Profit & Loss

  • Company Name :
Carysil Ltd Industry : (Consumer Durables)
  • BSE Code:
  • 524091
  • NSE Symbol:
  • CARYSIL
  • P/E(TTM):
  • 50.11
  • ISIN Demat:
  • INE482D01024
  • Div & Yield%:
  • 0.27
  • EPS(TTM):
  • 13.92
  • Book Value(₹):
  • 137.00
  • Market Cap(₹Cr.):
  • 1,982.27
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 371.26 335.70 388.03 248.34 214.37
Excise Duty - - - - -
Net Sales 371.26 335.70 388.03 248.34 214.37
Other Income 6.89 1.15 14.28 7.29 4.99
Stock Adjustments 9.76 -2.79 25.80 -4.70 -1.59
Total Income 387.91 334.06 428.11 250.93 217.77
EXPENDITURE :          
Raw Materials 112.32 100.71 126.81 66.69 68.25
Power and Fuel Cost 11.28 10.90 13.75 6.57 6.12
Other Manufacturing Expenses 79.20 63.69 92.36 57.54 46.56
Selling and Administration Expenses 63.20 61.10 75.54 41.01 39.04
Miscellaneous Expenses 8.39 8.12 3.76 7.60 5.13
Employee Benefit Expenses 25.86 22.37 21.97 14.17 15.08
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 87.67 67.18 93.92 57.35 37.59
Interest 12.95 11.05 9.55 7.01 8.46
Gross Profit 74.72 56.13 84.37 50.34 29.13
Depreciation 25.83 22.70 16.76 11.58 10.92
Profit Before Tax 48.89 33.43 67.61 38.76 18.21
Current Tax 12.52 8.14 15.76 10.06 5.65
Fringe Benefit tax - - - - -
Deferred Tax 0.10 -0.30 0.33 2.08 -0.24
Reported Net Profit 36.27 25.58 51.52 26.63 12.79
Extraordinary Items 0.07 0.07 0.41 0.01 -
Adjusted Net Profit 36.20 25.51 51.11 26.62 12.79
Adjustment below Net Profit - - - - -1.14
Profit/Loss Balance carried down 106.92 94.55 59.43 43.15 37.61
Statutory Appropriations - - - - -
Appropriations 17.36 13.21 16.41 10.34 6.11
P & L Balance carried down 125.82 106.92 94.55 59.43 43.15
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 100.00 100.00 120.00 100.00 60.00
Dividend Per Share(Rs) 2.00 2.00 2.40 2.00 1.20
Earnings Per Share-Unit Curr 13.52 9.56 19.30 9.97 4.79
Earnings Per Share(Adj)-Unit Curr 13.52 9.56 19.30 9.97 4.79
Book Value 95.48 83.91 75.04 56.73 48.82
Book Value(Adj)-Unit Curr 95.48 83.91 75.04 56.73 48.82