| Gross Sales |
960.94 |
1,011.57 |
1,065.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
960.94 |
1,011.57 |
1,065.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.01 |
13.04 |
11.09 |
| Total Income |
981.95 |
1,024.61 |
1,076.61 |
| Total Expenditure |
816.27 |
863.88 |
900.03 |
| PBIDT |
165.68 |
160.73 |
176.58 |
| Interest |
37.62 |
35.57 |
33.75 |
| PBDT |
128.06 |
125.16 |
142.83 |
| Depreciation |
21.19 |
20.90 |
19.73 |
| Tax |
19.04 |
19.45 |
21.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.35 |
9.93 |
-12.20 |
| Reported Profit After Tax |
78.48 |
74.88 |
113.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
78.48 |
74.88 |
113.98 |
| EPS (Unit Curr.) |
0.54 |
0.52 |
0.79 |
| EPS (Adj) (Unit Curr.) |
0.54 |
0.52 |
0.79 |
| Calculated EPS (Unit Curr.) |
0.54 |
0.52 |
0.79 |
| Calculated EPS (Adj) (Unit Curr.) |
0.54 |
0.52 |
0.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.18 |
2.08 |
3.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.18 |
2.08 |
3.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
144.20 |
144.20 |
144.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.24 |
15.89 |
16.57 |
| PBDTM(%) |
13.33 |
12.37 |
13.40 |
| PATM(%) |
8.17 |
7.40 |
10.70 |