| Gross Sales |
1,452.02 |
1,452.21 |
1,609.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,452.02 |
1,452.21 |
1,609.21 |
| Other Operating Income |
10.49 |
9.63 |
9.90 |
| Other Income |
19.06 |
20.40 |
75.98 |
| Total Income |
1,481.57 |
1,482.24 |
1,695.09 |
| Total Expenditure |
964.50 |
1,007.48 |
1,121.76 |
| PBIDT |
517.07 |
474.76 |
573.33 |
| Interest |
1.08 |
1.11 |
1.15 |
| PBDT |
515.99 |
473.65 |
572.18 |
| Depreciation |
38.37 |
41.13 |
41.73 |
| Tax |
130.72 |
113.03 |
121.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.10 |
-3.29 |
13.67 |
| Reported Profit After Tax |
355.00 |
322.78 |
395.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
355.00 |
322.78 |
395.05 |
| EPS (Unit Curr.) |
13.05 |
11.87 |
14.52 |
| EPS (Adj) (Unit Curr.) |
13.05 |
11.87 |
14.52 |
| Calculated EPS (Unit Curr.) |
13.05 |
11.87 |
14.52 |
| Calculated EPS (Adj) (Unit Curr.) |
13.05 |
11.87 |
14.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
52.21 |
47.47 |
58.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
52.21 |
47.47 |
58.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
2,400.00 |
| Equity |
27.20 |
27.20 |
27.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.61 |
32.69 |
35.63 |
| PBDTM(%) |
35.54 |
32.62 |
35.56 |
| PATM(%) |
24.45 |
22.23 |
24.55 |