| Gross Sales |
1,045.13 |
761.31 |
659.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,045.13 |
761.31 |
659.41 |
| Other Operating Income |
1.45 |
1.35 |
2.42 |
| Other Income |
6.56 |
34.59 |
63.26 |
| Total Income |
1,053.14 |
797.25 |
725.09 |
| Total Expenditure |
740.14 |
567.23 |
469.79 |
| PBIDT |
313.00 |
230.02 |
255.30 |
| Interest |
34.09 |
18.53 |
4.16 |
| PBDT |
278.91 |
211.49 |
251.14 |
| Depreciation |
47.65 |
30.94 |
14.95 |
| Tax |
-0.12 |
-53.32 |
53.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
42.16 |
111.27 |
1.86 |
| Reported Profit After Tax |
189.22 |
122.60 |
181.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
189.22 |
122.60 |
181.01 |
| EPS (Unit Curr.) |
5.37 |
3.48 |
5.14 |
| EPS (Adj) (Unit Curr.) |
5.37 |
3.48 |
5.14 |
| Calculated EPS (Unit Curr.) |
5.37 |
3.48 |
5.14 |
| Calculated EPS (Adj) (Unit Curr.) |
5.37 |
3.48 |
5.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.48 |
13.92 |
20.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.48 |
13.92 |
20.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.24 |
35.24 |
35.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.95 |
30.21 |
38.72 |
| PBDTM(%) |
26.69 |
27.78 |
38.09 |
| PATM(%) |
18.10 |
16.10 |
27.45 |