| Sarda Energy & Minerals Ltd | Industry : (Steel) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 35.24 | 35.24 | 35.24 | 36.05 | 36.05 |
| Reserves | 5,783.77 | 3,481.10 | 3,067.48 | 2,606.69 | 1,974.89 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 5,819.01 | 3,516.34 | 3,102.72 | 2,642.74 | 2,010.94 |
| Secured Loans | 1,448.16 | 84.15 | 138.95 | 170.53 | 269.96 |
| Unsecured Loans | 88.77 | 49.87 | 0.00 | 0.00 | 0.00 |
| Total Debt | 1,536.93 | 134.02 | 138.95 | 170.53 | 269.96 |
| Other Liabilities | 267.09 | 34.49 | 34.05 | 33.59 | 5.35 |
| Total Liabilities | 7,623.03 | 3,684.85 | 3,275.72 | 2,846.86 | 2,286.25 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 4,271.07 | 1,046.59 | 996.51 | 926.26 | 814.83 |
| Less: Accumulated Depreciation | 611.23 | 464.26 | 401.04 | 337.09 | 286.74 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 3,659.84 | 582.33 | 595.47 | 589.17 | 528.09 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 211.91 | 46.39 | 27.64 | 67.90 | 65.68 |
| Investments | 1,428.94 | 1,400.93 | 1,101.58 | 1,161.19 | 912.58 |
| Current Assets, Loans & Advances | |||||
| Inventories | 591.80 | 347.15 | 548.88 | 429.13 | 439.36 |
| Sundry Debtors | 172.34 | 41.48 | 90.44 | 92.83 | 78.09 |
| Cash and Bank Balance | 489.29 | 623.00 | 240.78 | 23.43 | 3.41 |
| Loans and Advances | 918.55 | 769.07 | 641.57 | 559.88 | 431.71 |
| Total Current Assets | 2,171.98 | 1,780.70 | 1,521.67 | 1,105.27 | 952.57 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 199.49 | 152.78 | 184.30 | 271.18 | 251.47 |
| Provisions | 3.80 | 13.61 | 4.68 | 9.38 | 4.76 |
| Total CL & Provisions | 203.29 | 166.39 | 188.98 | 280.56 | 256.23 |
| Net Current Assets | 1,968.69 | 1,614.31 | 1,332.69 | 824.71 | 696.34 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 312.96 | 0.12 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 260.28 | 39.58 | 39.58 | 47.60 | 47.47 |
| Net Deferred Tax | 52.68 | -39.46 | -39.58 | -47.60 | -47.47 |
| Other Assets | 300.97 | 80.35 | 257.92 | 251.49 | 131.03 |
| Total Assets | 7,623.03 | 3,684.85 | 3,275.72 | 2,846.86 | 2,286.25 |
| Contingent Liabilities | 840.95 | 844.04 | 629.08 | 707.10 | 0.00 |