| Gross Sales |
458.60 |
427.06 |
392.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
458.60 |
427.06 |
392.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.69 |
1.07 |
1.28 |
| Total Income |
461.30 |
428.13 |
394.19 |
| Total Expenditure |
435.96 |
405.34 |
370.21 |
| PBIDT |
25.33 |
22.79 |
23.99 |
| Interest |
2.99 |
2.50 |
2.10 |
| PBDT |
22.35 |
20.28 |
21.89 |
| Depreciation |
9.06 |
7.94 |
6.76 |
| Tax |
3.44 |
2.97 |
3.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
0.20 |
-0.07 |
| Reported Profit After Tax |
9.90 |
9.18 |
11.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.90 |
9.18 |
11.39 |
| EPS (Unit Curr.) |
1.58 |
1.46 |
1.81 |
| EPS (Adj) (Unit Curr.) |
1.58 |
1.46 |
1.81 |
| Calculated EPS (Unit Curr.) |
1.58 |
1.46 |
1.81 |
| Calculated EPS (Adj) (Unit Curr.) |
1.58 |
1.46 |
1.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.31 |
5.84 |
7.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.31 |
5.84 |
7.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.56 |
12.56 |
12.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.52 |
5.34 |
6.11 |
| PBDTM(%) |
4.87 |
4.75 |
5.57 |
| PATM(%) |
2.16 |
2.15 |
2.90 |