| Gross Sales |
392.91 |
306.39 |
290.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
392.91 |
306.39 |
290.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.28 |
0.65 |
0.70 |
| Total Income |
394.19 |
307.04 |
291.37 |
| Total Expenditure |
370.21 |
287.81 |
273.01 |
| PBIDT |
23.99 |
19.23 |
18.36 |
| Interest |
2.10 |
2.31 |
2.27 |
| PBDT |
21.89 |
16.92 |
16.09 |
| Depreciation |
6.76 |
6.64 |
6.50 |
| Tax |
3.81 |
2.83 |
2.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
-0.14 |
-0.12 |
| Reported Profit After Tax |
11.39 |
7.59 |
7.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.39 |
7.59 |
7.10 |
| EPS (Unit Curr.) |
1.81 |
1.21 |
2.26 |
| EPS (Adj) (Unit Curr.) |
1.81 |
1.21 |
1.13 |
| Calculated EPS (Unit Curr.) |
1.81 |
1.21 |
2.26 |
| Calculated EPS (Adj) (Unit Curr.) |
1.81 |
1.21 |
1.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.25 |
4.84 |
9.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.25 |
4.84 |
4.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.56 |
12.56 |
6.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.11 |
6.28 |
6.32 |
| PBDTM(%) |
5.57 |
5.52 |
5.54 |
| PATM(%) |
2.90 |
2.48 |
2.44 |