Bharat Seats Ltd | Industry : (Auto Ancillaries) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 |
Reserves | 160.55 | 140.06 | 120.86 | 110.34 | 107.03 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 166.83 | 146.34 | 127.14 | 116.62 | 113.31 |
Secured Loans | 48.79 | 27.25 | 4.65 | 10.86 | 11.27 |
Unsecured Loans | 111.09 | 38.48 | 34.28 | 24.30 | 28.53 |
Total Debt | 159.88 | 65.73 | 38.93 | 35.16 | 39.80 |
Other Liabilities | 0.70 | 0.70 | 0.75 | 0.54 | 2.31 |
Total Liabilities | 327.41 | 212.77 | 166.82 | 152.32 | 155.42 |
APPLICATION OF FUNDS : | |||||
Gross Block | 500.59 | 400.31 | 339.86 | 303.71 | 316.73 |
Less: Accumulated Depreciation | 224.95 | 201.25 | 192.74 | 177.69 | 166.43 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 275.64 | 199.06 | 147.12 | 126.02 | 150.30 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 48.83 | 11.96 | 7.78 | 30.14 | 22.12 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 39.73 | 28.84 | 52.99 | 29.70 | 20.57 |
Sundry Debtors | 103.31 | 96.51 | 110.72 | 82.60 | 36.09 |
Cash and Bank Balance | 0.37 | 1.21 | 1.13 | 1.15 | 1.21 |
Loans and Advances | 19.42 | 5.19 | 8.84 | 8.69 | 3.99 |
Total Current Assets | 162.83 | 131.75 | 173.68 | 122.14 | 61.87 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 167.88 | 135.31 | 161.55 | 129.90 | 77.93 |
Provisions | 3.23 | 2.74 | 2.42 | 2.28 | 0.47 |
Total CL & Provisions | 171.10 | 138.05 | 163.97 | 132.19 | 78.40 |
Net Current Assets | -8.27 | -6.29 | 9.72 | -10.04 | -16.53 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.13 | 0.71 | 0.58 | 0.57 | 0.58 |
Deferred Tax Liability | 7.87 | 7.67 | 7.02 | 7.43 | 8.47 |
Net Deferred Tax | -6.74 | -6.96 | -6.44 | -6.86 | -7.89 |
Other Assets | 17.95 | 14.99 | 8.63 | 13.06 | 7.42 |
Total Assets | 327.41 | 212.77 | 166.81 | 152.32 | 155.41 |
Contingent Liabilities | 4.13 | 6.95 | 33.49 | 33.06 | 3.82 |