| Gross Sales |
155.38 |
141.34 |
168.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
155.38 |
141.34 |
168.01 |
| Other Operating Income |
4.25 |
4.23 |
5.04 |
| Other Income |
4.66 |
3.17 |
1.70 |
| Total Income |
164.28 |
148.74 |
174.75 |
| Total Expenditure |
135.00 |
127.22 |
147.57 |
| PBIDT |
29.28 |
21.51 |
27.19 |
| Interest |
2.46 |
2.80 |
3.10 |
| PBDT |
26.82 |
18.72 |
24.09 |
| Depreciation |
8.36 |
8.24 |
8.23 |
| Tax |
5.32 |
2.84 |
4.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
0.17 |
-0.44 |
| Reported Profit After Tax |
13.36 |
7.47 |
12.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.36 |
7.47 |
12.18 |
| EPS (Unit Curr.) |
7.11 |
3.98 |
6.49 |
| EPS (Adj) (Unit Curr.) |
7.11 |
3.98 |
6.49 |
| Calculated EPS (Unit Curr.) |
7.11 |
3.98 |
6.49 |
| Calculated EPS (Adj) (Unit Curr.) |
7.11 |
3.98 |
6.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.44 |
15.91 |
25.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.44 |
15.91 |
25.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.79 |
18.78 |
18.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.84 |
15.22 |
16.18 |
| PBDTM(%) |
17.26 |
13.24 |
14.34 |
| PATM(%) |
8.60 |
5.29 |
7.25 |