Profit & Loss

  • Company Name :
The Hi-Tech Gears Ltd Industry : (Auto Ancillaries)
  • BSE Code:
  • 522073
  • NSE Symbol:
  • HITECHGEAR
  • P/E(TTM):
  • 29.55
  • ISIN Demat:
  • INE127B01011
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 25.21
  • Book Value(₹):
  • 250.41
  • Market Cap(₹Cr.):
  • 1,400.09
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 779.98 781.81 644.60 522.38 509.33
Excise Duty - - - - -
Net Sales 779.98 781.81 644.60 522.38 509.33
Other Income 9.31 8.79 7.15 10.26 6.20
Stock Adjustments 0.56 -4.99 23.49 0.24 -0.24
Total Income 789.85 785.61 675.24 532.88 515.29
EXPENDITURE :          
Raw Materials 420.99 414.62 351.81 269.97 259.88
Power and Fuel Cost 34.02 31.52 27.98 25.82 28.79
Other Manufacturing Expenses 68.12 56.64 48.43 36.53 35.69
Selling and Administration Expenses 25.12 31.67 32.01 16.66 15.67
Miscellaneous Expenses 17.52 22.65 12.23 11.14 15.22
Employee Benefit Expenses 109.57 110.44 100.83 80.06 95.70
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 114.53 118.09 101.94 92.68 64.36
Interest 18.19 17.08 17.92 17.89 21.60
Gross Profit 96.34 101.01 84.02 74.79 42.76
Depreciation 31.61 31.61 30.36 25.15 27.45
Profit Before Tax 64.73 69.40 53.66 49.64 15.31
Current Tax 16.37 19.69 14.66 15.32 4.15
Fringe Benefit tax - - - - -
Deferred Tax -0.91 -0.64 0.49 -2.97 3.41
Reported Net Profit 49.27 50.34 38.52 37.29 7.74
Extraordinary Items 0.32 1.11 0.63 0.01 0.64
Adjusted Net Profit 48.95 49.23 37.89 37.28 7.10
Adjustment below Net Profit -4.12 -1.85 -2.81 0.65 -7.26
Profit/Loss Balance carried down 341.16 292.67 256.96 219.02 218.54
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 386.31 341.16 292.67 256.96 219.02
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 50.00 25.00 15.00 20.00 15.00
Dividend Per Share(Rs) 5.00 2.50 1.50 2.00 1.50
Earnings Per Share-Unit Curr 26.24 26.82 20.52 19.87 4.13
Earnings Per Share(Adj)-Unit Curr 26.24 26.82 20.52 19.87 4.13
Book Value 235.95 211.86 186.10 163.97 142.08
Book Value(Adj)-Unit Curr 235.95 211.86 186.10 163.97 142.08