| Gross Sales |
61.65 |
56.95 |
57.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
61.65 |
56.95 |
57.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.98 |
4.99 |
4.66 |
| Total Income |
78.62 |
61.94 |
62.21 |
| Total Expenditure |
44.25 |
35.12 |
75.30 |
| PBIDT |
34.37 |
26.82 |
-13.09 |
| Interest |
1.30 |
2.21 |
2.08 |
| PBDT |
33.07 |
24.61 |
-15.17 |
| Depreciation |
5.03 |
4.92 |
4.86 |
| Tax |
6.54 |
4.48 |
-5.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.58 |
1.12 |
1.45 |
| Reported Profit After Tax |
20.92 |
14.09 |
-15.86 |
| Extra-ordinary Items |
7.26 |
-0.68 |
-42.93 |
| Adjusted Profit After Extra-ordinary item |
13.66 |
14.77 |
27.07 |
| EPS (Unit Curr.) |
2.91 |
2.06 |
-2.20 |
| EPS (Adj) (Unit Curr.) |
2.91 |
2.06 |
-2.20 |
| Calculated EPS (Unit Curr.) |
2.91 |
1.96 |
-2.20 |
| Calculated EPS (Adj) (Unit Curr.) |
2.91 |
1.96 |
-2.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.63 |
7.83 |
-8.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.63 |
7.83 |
-8.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.20 |
7.20 |
7.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
55.75 |
47.09 |
-22.74 |
| PBDTM(%) |
53.64 |
43.21 |
-26.36 |
| PATM(%) |
33.93 |
24.74 |
-27.55 |