Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	215.40	226.72	192.69	290.68	259.56
Other Income	16.84	15.83	10.96	3.61	1.18
Stock Adjustments	9.47	-0.18	0.18	-7.09	4.03
Total Income	241.71	242.37	203.83	287.20	264.77
EXPENDITURE :
Raw Materials	12.74	8.02	7.29	104.19	78.62
Power and Fuel Cost	12.12	9.52	10.58	14.55	11.65
Other Manufacturing Expenses	36.61	38.03	37.67	49.40	52.72
Selling and Administration Expenses	33.43	40.35	33.38	36.73	25.19
Miscellaneous Expenses	56.02	19.17	5.91	5.83	10.94
Employee Benefit Expenses	23.43	22.04	20.41	16.62	14.66
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	67.36	105.25	88.58	59.89	71.00
Interest	6.52	6.21	5.15	3.15	6.19
Gross Profit	60.84	99.04	83.43	56.74	64.81
Depreciation	19.02	17.47	15.27	12.72	14.15
Profit Before Tax	41.82	81.57	68.16	44.02	50.66
Current Tax	8.65	21.07	19.17	12.17	9.05
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.44	-0.12	-1.94	-0.18	18.02
Reported Net Profit	30.73	60.63	50.94	32.04	23.59
Extraordinary Items	-32.70	0.25	-0.18	-0.56	-2.72
Adjusted Net Profit	63.43	60.38	51.12	32.60	26.31
Adjustment below Net Profit	-0.66	0.32	0.00	0.00	0.00
Profit/Loss Balance carried down	202.34	141.40	90.55	58.51	34.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	232.41	202.35	141.49	90.55	58.57
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.27	8.42	7.81	5.14	3.78
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	73.56	69.38	53.18	42.78	37.64
Book Value(Adj)-Unit Curr	73.56	69.38	53.18	42.78	37.64