| Gross Sales |
116.77 |
75.99 |
124.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
116.77 |
75.99 |
124.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.41 |
1.89 |
2.12 |
| Total Income |
118.18 |
77.88 |
126.58 |
| Total Expenditure |
111.01 |
73.77 |
107.42 |
| PBIDT |
7.17 |
4.11 |
19.16 |
| Interest |
1.19 |
1.06 |
1.82 |
| PBDT |
5.98 |
3.05 |
17.34 |
| Depreciation |
2.70 |
1.87 |
1.89 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.02 |
-0.02 |
| Reported Profit After Tax |
3.23 |
1.16 |
15.47 |
| Extra-ordinary Items |
-1.26 |
0.11 |
0.29 |
| Adjusted Profit After Extra-ordinary item |
4.49 |
1.05 |
15.18 |
| EPS (Unit Curr.) |
0.19 |
0.07 |
0.91 |
| EPS (Adj) (Unit Curr.) |
0.19 |
0.07 |
0.91 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.07 |
0.91 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.07 |
0.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.76 |
0.27 |
3.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.76 |
0.27 |
3.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.01 |
33.96 |
33.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.14 |
5.41 |
15.39 |
| PBDTM(%) |
5.12 |
4.01 |
13.93 |
| PATM(%) |
2.77 |
1.53 |
12.43 |