| Black Box Ltd | Industry : (IT - Software) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 33.87 | 33.61 | 33.58 | 32.81 | 32.53 |
| Reserves | 343.52 | 280.85 | 295.62 | 240.04 | 231.71 |
| Equity Share Warrants | 83.33 | 0.00 | 0.00 | 12.40 | 12.40 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 460.72 | 314.46 | 329.20 | 285.25 | 276.64 |
| Secured Loans | 7.38 | 11.38 | 23.45 | 22.67 | 16.43 |
| Unsecured Loans | 26.45 | 27.57 | 31.16 | 30.49 | 5.13 |
| Total Debt | 33.83 | 38.95 | 54.61 | 53.16 | 21.56 |
| Other Liabilities | 7.91 | 8.58 | 14.21 | 7.92 | 9.84 |
| Total Liabilities | 502.46 | 361.99 | 398.02 | 346.33 | 308.04 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 58.98 | 67.30 | 68.23 | 64.05 | 45.82 |
| Less: Accumulated Depreciation | 32.60 | 36.19 | 34.57 | 30.92 | 34.56 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 26.38 | 31.11 | 33.66 | 33.13 | 11.26 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 2.23 | 0.00 | 0.00 |
| Investments | 305.86 | 234.16 | 234.16 | 194.48 | 194.48 |
| Current Assets, Loans & Advances | |||||
| Inventories | 17.30 | 13.58 | 11.49 | 6.87 | 11.86 |
| Sundry Debtors | 154.15 | 97.29 | 118.52 | 82.48 | 66.88 |
| Cash and Bank Balance | 28.12 | 0.26 | 1.28 | 2.23 | 6.30 |
| Loans and Advances | 94.46 | 63.24 | 63.00 | 77.02 | 81.99 |
| Total Current Assets | 294.03 | 174.37 | 194.29 | 168.60 | 167.03 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 157.37 | 110.40 | 121.01 | 109.41 | 120.82 |
| Provisions | 2.59 | 2.85 | 0.87 | 0.70 | 0.66 |
| Total CL & Provisions | 159.96 | 113.25 | 121.88 | 110.11 | 121.48 |
| Net Current Assets | 134.07 | 61.12 | 72.41 | 58.49 | 45.55 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 36.15 | 35.60 | 55.56 | 60.23 | 56.75 |
| Total Assets | 502.46 | 361.99 | 398.02 | 346.33 | 308.04 |
| Contingent Liabilities | 27.52 | 22.26 | 23.31 | 76.67 | 109.00 |