| Gross Sales |
67.04 |
66.97 |
103.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.04 |
66.97 |
103.89 |
| Other Operating Income |
0.67 |
0.07 |
0.12 |
| Other Income |
122.22 |
80.63 |
58.86 |
| Total Income |
189.93 |
147.67 |
162.87 |
| Total Expenditure |
39.35 |
28.61 |
204.00 |
| PBIDT |
150.58 |
119.06 |
-41.13 |
| Interest |
44.43 |
42.90 |
40.36 |
| PBDT |
106.15 |
76.16 |
-81.49 |
| Depreciation |
13.17 |
13.09 |
13.36 |
| Tax |
6.73 |
7.49 |
17.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.94 |
7.87 |
-31.41 |
| Reported Profit After Tax |
79.31 |
47.71 |
-81.24 |
| Extra-ordinary Items |
55.28 |
20.22 |
-147.30 |
| Adjusted Profit After Extra-ordinary item |
24.03 |
27.49 |
66.06 |
| EPS (Unit Curr.) |
7.17 |
4.32 |
-7.35 |
| EPS (Adj) (Unit Curr.) |
7.17 |
4.32 |
-7.35 |
| Calculated EPS (Unit Curr.) |
7.10 |
4.27 |
-7.27 |
| Calculated EPS (Adj) (Unit Curr.) |
7.10 |
4.27 |
-7.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.40 |
17.09 |
-29.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.40 |
17.09 |
-29.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
111.69 |
111.69 |
111.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
224.61 |
177.78 |
-39.59 |
| PBDTM(%) |
158.34 |
113.72 |
-78.44 |
| PATM(%) |
118.30 |
71.24 |
-78.20 |