Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	323.08	466.41	3,831.42	4,129.37	2,610.55
Other Income	174.52	123.02	193.30	75.15	79.64
Stock Adjustments	-2.08	1.79	95.79	56.71	-46.22
Total Income	495.52	591.22	4,120.51	4,261.23	2,643.97
EXPENDITURE :
Raw Materials	0.00	0.00	1,756.84	2,040.49	1,086.03
Power and Fuel Cost	13.20	11.71	560.46	485.50	336.77
Other Manufacturing Expenses	33.80	39.32	534.54	615.18	415.64
Selling and Administration Expenses	50.49	52.02	136.47	116.11	83.62
Miscellaneous Expenses	187.43	80.88	119.12	129.09	141.93
Employee Benefit Expenses	23.98	21.92	191.22	262.59	232.35
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	186.62	385.37	821.86	612.27	347.63
Interest	140.14	90.78	69.52	75.03	88.55
Gross Profit	46.48	294.59	752.34	537.24	259.08
Depreciation	55.12	50.48	191.65	228.05	229.02
Profit Before Tax	-8.64	244.11	560.69	309.19	30.06
Current Tax	35.78	72.29	92.84	0.00	-19.25
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-20.67	20.66	99.54	101.86	17.81
Reported Net Profit	-23.75	151.16	368.31	207.33	31.50
Extraordinary Items	-191.82	-70.51	88.80	0.76	0.07
Adjusted Net Profit	168.07	221.67	279.51	206.57	31.43
Adjustment below Net Profit	-2.86	-1.00	1.19	0.63	2.28
Profit/Loss Balance carried down	2,053.58	1,958.65	1,633.83	1,437.04	1,255.51
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	55.23	55.23	44.68	11.17	-147.75
P & L Balance carried down	1,971.74	2,053.58	1,958.65	1,633.83	1,437.04
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	20.00	50.00	50.00	40.00	10.00
Dividend Per Share(Rs)	2.00	5.00	5.00	4.00	1.00
Earnings Per Share-Unit Curr	-2.13	13.53	32.98	18.56	2.82
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	391.87	391.97	374.66	350.89	328.03
Book Value(Adj)-Unit Curr	391.87	391.97	374.66	350.89	328.03