| Gross Sales |
733.23 |
697.72 |
711.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
733.23 |
697.72 |
711.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.58 |
5.30 |
3.80 |
| Total Income |
738.81 |
703.02 |
715.60 |
| Total Expenditure |
674.17 |
644.66 |
651.74 |
| PBIDT |
64.64 |
58.36 |
63.86 |
| Interest |
12.14 |
11.64 |
11.40 |
| PBDT |
52.50 |
46.72 |
52.46 |
| Depreciation |
11.73 |
11.02 |
11.43 |
| Tax |
9.88 |
10.42 |
9.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.51 |
-1.37 |
1.04 |
| Reported Profit After Tax |
30.38 |
26.65 |
30.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.38 |
26.65 |
30.52 |
| EPS (Unit Curr.) |
2.58 |
2.27 |
2.60 |
| EPS (Adj) (Unit Curr.) |
2.58 |
2.27 |
2.60 |
| Calculated EPS (Unit Curr.) |
2.54 |
2.27 |
2.60 |
| Calculated EPS (Adj) (Unit Curr.) |
2.54 |
2.27 |
2.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.17 |
9.07 |
10.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.17 |
9.07 |
10.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.90 |
23.50 |
23.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.82 |
8.36 |
8.97 |
| PBDTM(%) |
7.16 |
6.70 |
7.37 |
| PATM(%) |
4.14 |
3.82 |
4.29 |