| Gross Sales |
684.67 |
639.66 |
619.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
684.67 |
639.66 |
619.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.95 |
4.55 |
5.09 |
| Total Income |
689.62 |
644.21 |
624.80 |
| Total Expenditure |
631.16 |
593.87 |
579.89 |
| PBIDT |
58.46 |
50.34 |
44.91 |
| Interest |
12.02 |
11.78 |
12.52 |
| PBDT |
46.44 |
38.56 |
32.39 |
| Depreciation |
11.40 |
11.58 |
13.26 |
| Tax |
7.62 |
6.23 |
5.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.33 |
0.69 |
-2.64 |
| Reported Profit After Tax |
26.10 |
20.07 |
16.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.10 |
20.07 |
16.36 |
| EPS (Unit Curr.) |
2.28 |
1.75 |
1.44 |
| EPS (Adj) (Unit Curr.) |
2.28 |
1.75 |
1.44 |
| Calculated EPS (Unit Curr.) |
2.28 |
1.75 |
1.43 |
| Calculated EPS (Adj) (Unit Curr.) |
2.28 |
1.75 |
1.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.11 |
7.01 |
5.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.11 |
7.01 |
5.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.91 |
22.91 |
22.91 |
| Reserve & Surplus |
651.42 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.54 |
7.87 |
7.25 |
| PBDTM(%) |
6.78 |
6.03 |
5.23 |
| PATM(%) |
3.81 |
3.14 |
2.64 |