Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	2,733.86	2,381.38	2,383.20	2,020.70	1,407.17
Excise Duty	-	-	-	-	-
Net Sales	2,733.86	2,381.38	2,383.20	2,020.70	1,407.17
Other Income	18.59	10.02	5.25	5.32	2.73
Stock Adjustments	4.93	53.92	13.33	35.69	9.26
Total Income	2,757.38	2,445.32	2,401.78	2,061.71	1,419.16
EXPENDITURE :
Raw Materials	1,887.14	1,733.41	1,714.91	1,559.86	1,064.92
Power and Fuel Cost	37.85	29.81	26.77	20.38	16.57
Other Manufacturing Expenses	473.68	412.94	437.64	295.41	188.31
Selling and Administration Expenses	41.58	30.42	22.84	22.37	18.31
Miscellaneous Expenses	5.44	6.75	3.00	3.78	3.33
Employee Benefit Expenses	80.32	59.30	44.18	39.39	34.70
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	231.37	172.69	152.43	120.53	93.02
Interest	47.19	37.89	26.72	19.88	19.12
Gross Profit	184.18	134.80	125.71	100.65	73.90
Depreciation	45.42	38.54	29.30	23.76	19.41
Profit Before Tax	138.76	96.26	96.41	76.89	54.49
Current Tax	33.74	23.18	28.61	19.31	10.68
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	1.68	-5.20	3.29	7.51	4.47
Reported Net Profit	103.34	78.28	64.51	50.08	39.33
Extraordinary Items	-	-	-	-	-
Adjusted Net Profit	103.34	78.28	64.51	50.08	39.33
Adjustment below Net Profit	0.66	0.91	-0.34	0.43	26.12
Profit/Loss Balance carried down	292.60	213.41	149.23	98.73	33.27
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	396.60	292.60	213.40	149.23	98.73
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	8.79	6.83	5.72	22.21	18.55
Earnings Per Share(Adj)-Unit Curr	8.79	6.83	5.72	4.44	3.71
Book Value	69.48	48.23	32.94	136.23	120.34
Book Value(Adj)-Unit Curr	69.48	48.23	32.94	27.25	24.07