| Gross Sales |
2,483.55 |
2,215.99 |
1,898.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,483.55 |
2,215.99 |
1,898.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.82 |
6.19 |
22.02 |
| Total Income |
2,488.37 |
2,222.18 |
1,920.03 |
| Total Expenditure |
2,225.64 |
2,009.50 |
1,718.59 |
| PBIDT |
262.73 |
212.68 |
201.44 |
| Interest |
61.58 |
56.82 |
57.05 |
| PBDT |
201.15 |
155.86 |
144.39 |
| Depreciation |
50.26 |
44.01 |
46.08 |
| Tax |
40.16 |
30.79 |
30.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.82 |
-5.97 |
-3.88 |
| Reported Profit After Tax |
113.55 |
87.02 |
72.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
113.55 |
87.02 |
72.04 |
| EPS (Unit Curr.) |
6.61 |
5.07 |
4.19 |
| EPS (Adj) (Unit Curr.) |
6.61 |
5.07 |
4.19 |
| Calculated EPS (Unit Curr.) |
6.61 |
5.07 |
4.19 |
| Calculated EPS (Adj) (Unit Curr.) |
6.61 |
5.07 |
4.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.44 |
20.26 |
16.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.44 |
20.26 |
16.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.18 |
17.18 |
17.18 |
| Reserve & Surplus |
0.00 |
0.00 |
1,614.08 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.58 |
9.60 |
10.61 |
| PBDTM(%) |
8.10 |
7.03 |
7.61 |
| PATM(%) |
4.57 |
3.93 |
3.80 |