| Gross Sales |
3,291.75 |
3,298.13 |
3,168.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,291.75 |
3,298.13 |
3,168.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.24 |
19.72 |
13.50 |
| Total Income |
3,294.99 |
3,317.85 |
3,181.70 |
| Total Expenditure |
2,948.13 |
2,931.75 |
2,786.67 |
| PBIDT |
346.86 |
386.10 |
395.03 |
| Interest |
75.05 |
66.46 |
61.29 |
| PBDT |
271.81 |
319.64 |
333.74 |
| Depreciation |
141.41 |
136.99 |
131.65 |
| Tax |
15.94 |
33.03 |
40.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
18.49 |
13.11 |
12.55 |
| Reported Profit After Tax |
95.97 |
136.51 |
149.24 |
| Extra-ordinary Items |
0.00 |
-0.02 |
5.51 |
| Adjusted Profit After Extra-ordinary item |
95.97 |
136.53 |
143.73 |
| EPS (Unit Curr.) |
23.73 |
33.75 |
36.89 |
| EPS (Adj) (Unit Curr.) |
23.73 |
33.75 |
36.89 |
| Calculated EPS (Unit Curr.) |
23.73 |
33.75 |
36.89 |
| Calculated EPS (Adj) (Unit Curr.) |
23.73 |
33.75 |
36.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
94.90 |
134.99 |
147.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
94.90 |
134.99 |
147.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.45 |
40.45 |
40.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.54 |
11.71 |
12.47 |
| PBDTM(%) |
8.26 |
9.69 |
10.53 |
| PATM(%) |
2.92 |
4.14 |
4.71 |