| Gross Sales |
3,957.20 |
3,701.11 |
3,520.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,957.20 |
3,701.11 |
3,520.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.45 |
16.50 |
26.05 |
| Total Income |
3,983.65 |
3,717.61 |
3,546.75 |
| Total Expenditure |
3,457.80 |
3,194.27 |
3,132.94 |
| PBIDT |
525.85 |
523.34 |
413.81 |
| Interest |
104.75 |
86.87 |
82.04 |
| PBDT |
421.10 |
436.47 |
331.77 |
| Depreciation |
165.17 |
166.60 |
151.26 |
| Tax |
37.70 |
43.53 |
29.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
26.64 |
24.11 |
15.52 |
| Reported Profit After Tax |
191.59 |
202.23 |
135.35 |
| Extra-ordinary Items |
-43.28 |
0.00 |
-2.47 |
| Adjusted Profit After Extra-ordinary item |
234.87 |
202.23 |
137.82 |
| EPS (Unit Curr.) |
47.47 |
50.00 |
33.46 |
| EPS (Adj) (Unit Curr.) |
47.47 |
50.00 |
33.46 |
| Calculated EPS (Unit Curr.) |
47.36 |
50.00 |
33.46 |
| Calculated EPS (Adj) (Unit Curr.) |
47.36 |
50.00 |
33.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
189.46 |
199.98 |
133.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
189.46 |
199.98 |
133.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.45 |
40.45 |
40.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.29 |
14.14 |
11.75 |
| PBDTM(%) |
10.64 |
11.79 |
9.42 |
| PATM(%) |
4.84 |
5.46 |
3.84 |