| Gross Sales |
1,074.75 |
1,135.72 |
1,079.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,074.75 |
1,135.72 |
1,079.45 |
| Other Operating Income |
7.68 |
8.11 |
26.56 |
| Other Income |
11.43 |
12.34 |
9.47 |
| Total Income |
1,093.86 |
1,156.17 |
1,115.48 |
| Total Expenditure |
905.79 |
963.23 |
917.23 |
| PBIDT |
188.07 |
192.94 |
198.25 |
| Interest |
57.81 |
57.73 |
31.68 |
| PBDT |
130.26 |
135.21 |
166.57 |
| Depreciation |
63.43 |
62.82 |
43.78 |
| Tax |
19.37 |
19.02 |
31.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
47.46 |
53.37 |
91.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.46 |
53.37 |
91.38 |
| EPS (Unit Curr.) |
1.86 |
2.20 |
3.76 |
| EPS (Adj) (Unit Curr.) |
1.86 |
2.20 |
3.76 |
| Calculated EPS (Unit Curr.) |
1.86 |
2.20 |
3.76 |
| Calculated EPS (Adj) (Unit Curr.) |
1.86 |
2.20 |
3.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.45 |
8.78 |
15.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.45 |
8.78 |
15.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.49 |
24.31 |
24.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.50 |
16.99 |
18.37 |
| PBDTM(%) |
12.12 |
11.91 |
15.43 |
| PATM(%) |
4.42 |
4.70 |
8.47 |