| Gross Sales |
1,079.45 |
1,057.19 |
1,085.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,079.45 |
1,057.19 |
1,085.96 |
| Other Operating Income |
26.56 |
-2.97 |
2.56 |
| Other Income |
9.47 |
71.31 |
6.98 |
| Total Income |
1,115.48 |
1,125.53 |
1,095.50 |
| Total Expenditure |
917.23 |
888.01 |
884.74 |
| PBIDT |
198.25 |
237.52 |
210.76 |
| Interest |
31.68 |
30.37 |
29.58 |
| PBDT |
166.57 |
207.15 |
181.18 |
| Depreciation |
43.78 |
43.43 |
43.00 |
| Tax |
31.41 |
35.18 |
45.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
91.38 |
128.54 |
92.72 |
| Extra-ordinary Items |
0.00 |
44.19 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
91.38 |
84.35 |
92.72 |
| EPS (Unit Curr.) |
3.76 |
5.29 |
3.81 |
| EPS (Adj) (Unit Curr.) |
3.76 |
5.29 |
3.81 |
| Calculated EPS (Unit Curr.) |
3.76 |
5.29 |
3.81 |
| Calculated EPS (Adj) (Unit Curr.) |
3.76 |
5.29 |
3.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.04 |
21.15 |
15.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.04 |
21.15 |
15.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.31 |
24.31 |
24.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.37 |
22.47 |
19.41 |
| PBDTM(%) |
15.43 |
19.59 |
16.68 |
| PATM(%) |
8.47 |
12.16 |
8.54 |