| Gross Sales |
12,581.00 |
16,053.00 |
12,268.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12,581.00 |
16,053.00 |
12,268.00 |
| Other Operating Income |
896.00 |
44.00 |
947.00 |
| Other Income |
117.00 |
131.00 |
127.00 |
| Total Income |
13,594.00 |
16,228.00 |
13,342.00 |
| Total Expenditure |
12,039.00 |
14,587.00 |
12,082.00 |
| PBIDT |
1,555.00 |
1,641.00 |
1,260.00 |
| Interest |
204.00 |
186.00 |
195.00 |
| PBDT |
1,351.00 |
1,455.00 |
1,065.00 |
| Depreciation |
144.00 |
135.00 |
132.00 |
| Tax |
304.00 |
330.00 |
231.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
33.00 |
0.00 |
-3.00 |
| Reported Profit After Tax |
870.00 |
990.00 |
705.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
870.00 |
990.00 |
705.00 |
| EPS (Unit Curr.) |
9.80 |
11.16 |
7.95 |
| EPS (Adj) (Unit Curr.) |
9.80 |
11.16 |
7.95 |
| Calculated EPS (Unit Curr.) |
9.78 |
11.12 |
7.92 |
| Calculated EPS (Adj) (Unit Curr.) |
9.78 |
11.12 |
7.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.10 |
44.49 |
31.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.10 |
44.49 |
31.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
89.00 |
89.00 |
89.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.36 |
10.22 |
10.27 |
| PBDTM(%) |
10.74 |
9.06 |
8.68 |
| PATM(%) |
6.92 |
6.17 |
5.75 |