| Gross Sales |
22,113.00 |
14,501.00 |
13,040.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22,113.00 |
14,501.00 |
13,040.00 |
| Other Operating Income |
409.00 |
2,033.00 |
1,524.00 |
| Other Income |
167.00 |
109.00 |
107.00 |
| Total Income |
22,689.00 |
16,643.00 |
14,671.00 |
| Total Expenditure |
20,324.00 |
14,914.00 |
12,932.00 |
| PBIDT |
2,365.00 |
1,729.00 |
1,739.00 |
| Interest |
243.00 |
222.00 |
216.00 |
| PBDT |
2,122.00 |
1,507.00 |
1,523.00 |
| Depreciation |
151.00 |
146.00 |
143.00 |
| Tax |
502.00 |
355.00 |
350.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1,470.00 |
1,006.00 |
1,030.00 |
| Extra-ordinary Items |
-102.85 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,572.85 |
1,006.00 |
1,030.00 |
| EPS (Unit Curr.) |
16.57 |
11.34 |
11.61 |
| EPS (Adj) (Unit Curr.) |
16.57 |
11.34 |
11.61 |
| Calculated EPS (Unit Curr.) |
16.52 |
11.30 |
11.57 |
| Calculated EPS (Adj) (Unit Curr.) |
16.52 |
11.30 |
11.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
66.07 |
45.21 |
46.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
66.07 |
45.21 |
46.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
89.00 |
89.00 |
89.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.70 |
11.92 |
13.34 |
| PBDTM(%) |
9.60 |
10.39 |
11.68 |
| PATM(%) |
6.65 |
6.94 |
7.90 |