| Gross Sales |
435.75 |
459.84 |
383.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
435.75 |
459.84 |
383.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.25 |
7.36 |
6.15 |
| Total Income |
443.00 |
467.20 |
389.55 |
| Total Expenditure |
375.63 |
472.41 |
373.36 |
| PBIDT |
67.37 |
-5.21 |
16.19 |
| Interest |
20.17 |
20.69 |
21.27 |
| PBDT |
47.20 |
-25.90 |
-5.08 |
| Depreciation |
28.28 |
30.11 |
30.19 |
| Tax |
3.30 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.18 |
-25.84 |
-11.01 |
| Reported Profit After Tax |
11.44 |
-30.17 |
-24.26 |
| Extra-ordinary Items |
0.00 |
-20.91 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.44 |
-9.26 |
-24.26 |
| EPS (Unit Curr.) |
0.88 |
-2.31 |
-1.86 |
| EPS (Adj) (Unit Curr.) |
0.88 |
-2.31 |
-1.86 |
| Calculated EPS (Unit Curr.) |
0.88 |
-2.31 |
-1.86 |
| Calculated EPS (Adj) (Unit Curr.) |
0.88 |
-2.31 |
-1.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.50 |
-9.23 |
-7.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.50 |
-9.23 |
-7.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.14 |
26.14 |
26.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.46 |
-1.13 |
4.22 |
| PBDTM(%) |
10.83 |
-5.63 |
-1.32 |
| PATM(%) |
2.63 |
-6.56 |
-6.33 |