| Gross Sales |
403.13 |
399.51 |
435.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
403.13 |
399.51 |
435.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.06 |
7.39 |
7.25 |
| Total Income |
408.19 |
406.90 |
443.00 |
| Total Expenditure |
381.55 |
371.15 |
375.63 |
| PBIDT |
26.64 |
35.75 |
67.37 |
| Interest |
18.17 |
19.79 |
20.17 |
| PBDT |
8.47 |
15.96 |
47.20 |
| Depreciation |
29.41 |
28.74 |
28.28 |
| Tax |
-1.14 |
-2.16 |
3.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.54 |
-2.40 |
4.18 |
| Reported Profit After Tax |
-13.26 |
-8.22 |
11.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-13.26 |
-8.22 |
11.44 |
| EPS (Unit Curr.) |
-1.01 |
-0.63 |
0.88 |
| EPS (Adj) (Unit Curr.) |
-1.01 |
-0.63 |
0.88 |
| Calculated EPS (Unit Curr.) |
-1.01 |
-0.63 |
0.88 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.01 |
-0.63 |
0.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.06 |
-2.52 |
3.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.06 |
-2.52 |
3.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.14 |
26.14 |
26.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.61 |
8.95 |
15.46 |
| PBDTM(%) |
2.10 |
3.99 |
10.83 |
| PATM(%) |
-3.29 |
-2.06 |
2.63 |