Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	1,566.64	1,907.55	1,963.82	1,567.86	1,374.88
Excise Duty	-	-	-	-	-
Net Sales	1,566.64	1,907.55	1,963.82	1,567.86	1,374.88
Other Income	26.63	53.91	226.58	26.91	8.54
Stock Adjustments	-16.68	43.57	-21.86	34.47	-22.36
Total Income	1,576.59	2,005.03	2,168.54	1,629.24	1,361.06
EXPENDITURE :
Raw Materials	351.43	439.85	372.34	275.73	217.38
Power and Fuel Cost	511.56	657.22	753.91	483.52	261.43
Other Manufacturing Expenses	461.47	492.59	485.55	414.15	342.90
Selling and Administration Expenses	56.08	68.15	69.19	47.34	45.39
Miscellaneous Expenses	34.41	21.66	26.05	14.49	7.03
Employee Benefit Expenses	98.98	88.95	86.43	81.01	76.24
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	62.66	236.61	375.07	313.00	410.69
Interest	81.49	75.09	159.72	69.34	46.07
Gross Profit	-18.83	161.52	215.35	243.66	364.62
Depreciation	119.42	116.51	113.55	80.35	80.57
Profit Before Tax	-138.25	45.01	101.80	163.31	284.05
Current Tax	-	8.90	23.30	30.56	42.29
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-52.77	4.94	4.97	28.97	52.50
Reported Net Profit	-85.48	31.17	73.53	103.78	189.26
Extraordinary Items	-20.96	21.63	14.18	-0.24	0.33
Adjusted Net Profit	-64.52	9.54	59.35	104.02	188.93
Adjustment below Net Profit	-	-	-17.34	-	-78.39
Profit/Loss Balance carried down	760.94	738.92	691.88	593.98	498.39
Statutory Appropriations	-	-	-	-	-
Appropriations	9.15	9.15	9.15	5.88	15.28
P & L Balance carried down	666.31	760.94	738.92	691.88	593.98
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	35.00	35.00	35.00	65.00
Dividend Per Share(Rs)	-	0.70	0.70	0.70	6.50
Earnings Per Share-Unit Curr	-6.54	2.38	5.63	8.83	80.54
Earnings Per Share(Adj)-Unit Curr	-6.54	2.38	5.63	8.83	16.11
Book Value	123.29	130.47	128.86	110.14	508.49
Book Value(Adj)-Unit Curr	123.29	130.47	128.86	110.14	101.70