| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
60.73 |
41.70 |
29.96 |
1.99 |
- |
| Other Income |
0.09 |
0.07 |
0.00 |
0.01 |
- |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Total Income |
60.82 |
41.77 |
29.96 |
2.00 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Other Manufacturing Expenses |
43.39 |
30.40 |
21.70 |
1.49 |
- |
| Selling and Administration Expenses |
6.99 |
4.98 |
3.07 |
0.27 |
- |
| Miscellaneous Expenses |
0.37 |
0.25 |
1.75 |
0.00 |
- |
| Employee Benefit Expenses |
0.99 |
0.76 |
0.33 |
0.17 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
9.07 |
5.38 |
3.12 |
0.07 |
- |
| Interest |
0.79 |
0.76 |
0.34 |
0.01 |
- |
| Gross Profit |
8.28 |
4.62 |
2.78 |
0.06 |
- |
| Depreciation |
0.32 |
0.24 |
0.03 |
0.00 |
- |
| Profit Before Tax |
7.96 |
4.38 |
2.75 |
0.06 |
- |
| Current Tax |
0.00 |
0.00 |
0.72 |
0.01 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
-0.06 |
-0.01 |
0.00 |
0.00 |
- |
| Reported Net Profit |
8.02 |
4.39 |
2.03 |
0.04 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
8.02 |
4.39 |
2.03 |
0.04 |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
6.46 |
2.07 |
0.04 |
0.00 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
14.48 |
6.46 |
2.07 |
0.04 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
8,020.30 |
4,385.60 |
2,031.20 |
43.80 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
14,490.40 |
6,470.00 |
2,084.50 |
53.80 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |