| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 0.01 | 0.01 | 0.01 | 0.01 | |
| Reserves | 14.48 | 6.46 | 2.07 | 0.04 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 14.49 | 6.47 | 2.08 | 0.05 | |
| Secured Loans | 19.22 | 12.97 | 3.39 | 0.00 | |
| Unsecured Loans | 1.33 | 1.69 | 0.83 | 0.95 | |
| Total Debt | 20.55 | 14.66 | 4.22 | 0.95 | |
| Other Liabilities | 0.03 | 0.01 | 0.00 | 0.00 | |
| Total Liabilities | 35.07 | 21.14 | 6.30 | 1.00 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.41 | 0.99 | 0.22 | 0.00 | |
| Less: Accumulated Depreciation | 0.59 | 0.27 | 0.03 | 0.00 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 0.82 | 0.72 | 0.19 | 0.00 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.01 | 0.00 | 0.00 | 0.00 | |
| Investments | 7.93 | 0.00 | 0.00 | 0.07 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 12.71 | 12.49 | 7.49 | 0.00 | |
| Sundry Debtors | 20.81 | 10.97 | 7.44 | 0.19 | |
| Cash and Bank Balance | 0.16 | 1.05 | 0.41 | 0.65 | |
| Loans and Advances | 4.14 | 3.68 | 1.47 | 0.50 | |
| Total Current Assets | 37.81 | 28.19 | 16.81 | 1.35 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 12.37 | 6.81 | 8.12 | 0.40 | |
| Provisions | 1.41 | 1.67 | 2.57 | 0.01 | |
| Total CL & Provisions | 13.78 | 8.48 | 10.69 | 0.41 | |
| Net Current Assets | 24.04 | 19.72 | 6.12 | 0.94 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.07 | 0.01 | 0.00 | 0.00 | |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Deferred Tax | 0.07 | 0.01 | 0.00 | 0.00 | |
| Other Assets | 2.22 | 0.69 | 0.00 | 0.00 | |
| Total Assets | 35.08 | 21.14 | 6.31 | 1.01 | |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |