Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	155.29	88.91	59.31	58.75	31.93
Other Income	0.48	0.64	0.47	0.05	0.07
Stock Adjustments	5.61	-3.25	5.41	-1.66	0.18
Total Income	161.38	86.30	65.19	57.14	32.18
EXPENDITURE :
Raw Materials	112.19	62.28	56.08	46.95	25.76
Power and Fuel Cost	0.44	0.30	0.02	0.17	0.12
Other Manufacturing Expenses	6.11	4.76	0.12	3.11	2.01
Selling and Administration Expenses	4.33	3.02	2.05	1.89	0.78
Miscellaneous Expenses	0.56	1.42	0.28	0.64	0.14
Employee Benefit Expenses	8.76	6.69	4.13	2.89	2.27
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	29.00	7.84	2.51	1.49	1.10
Interest	0.65	0.68	1.11	0.59	0.30
Gross Profit	28.35	7.16	1.40	0.90	0.80
Depreciation	1.20	1.31	0.93	0.36	0.33
Profit Before Tax	27.15	5.85	0.47	0.54	0.47
Current Tax	6.93	1.46	0.28	0.14	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.02	0.11	0.06	0.01	-0.01
Reported Net Profit	20.24	4.28	0.14	0.39	0.48
Extraordinary Items	-0.01	-0.56	0.00	0.00	0.00
Adjusted Net Profit	20.25	4.84	0.14	0.39	0.48
Adjustment below Net Profit	-0.72	-1.76	0.05	0.00	0.00
Profit/Loss Balance carried down	4.20	1.52	1.34	0.95	0.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	-0.22	-0.16	0.00	0.00	0.00
P & L Balance carried down	23.94	4.20	1.52	1.34	0.95
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	578.09	122.22	5.90	16.76	20.55
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	1,193.47	615.38	1,186.54	159.01	142.25
Book Value(Adj)-Unit Curr	-	-	-	-	-