| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 3.50 | 3.50 | 2.33 | 2.33 | 2.33 |
| Reserves | 38.29 | 18.05 | 25.37 | 1.90 | 1.53 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 41.79 | 21.55 | 27.70 | 4.23 | 3.86 |
| Secured Loans | 3.88 | 3.92 | 6.47 | 8.01 | 3.00 |
| Unsecured Loans | 0.35 | 0.85 | 0.00 | 0.00 | 0.00 |
| Total Debt | 4.23 | 4.77 | 6.47 | 8.01 | 3.00 |
| Other Liabilities | 0.50 | 0.39 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 46.52 | 26.71 | 34.17 | 12.24 | 6.86 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 28.64 | 27.05 | 36.64 | 9.69 | 8.69 |
| Less: Accumulated Depreciation | 5.55 | 4.41 | 3.71 | 2.79 | 2.43 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 23.09 | 22.64 | 32.93 | 6.90 | 6.26 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.20 | 0.26 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 18.95 | 6.34 | 8.86 | 3.45 | 5.11 |
| Sundry Debtors | 60.55 | 26.18 | 15.98 | 25.13 | 10.64 |
| Cash and Bank Balance | 5.33 | 1.70 | 0.93 | 0.81 | 0.70 |
| Loans and Advances | 3.24 | 1.86 | 2.55 | 2.41 | 1.52 |
| Total Current Assets | 88.08 | 36.08 | 28.34 | 31.79 | 17.96 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 62.13 | 34.41 | 27.14 | 26.63 | 17.54 |
| Provisions | 6.64 | 1.26 | 0.49 | 0.00 | 0.00 |
| Total CL & Provisions | 68.77 | 35.67 | 27.63 | 26.63 | 17.54 |
| Net Current Assets | 19.30 | 0.41 | 0.70 | 5.16 | 0.42 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.25 | 0.23 | 0.00 | 0.01 | 0.01 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 |
| Net Deferred Tax | 0.25 | 0.23 | -0.06 | 0.01 | 0.01 |
| Other Assets | 3.69 | 3.18 | 0.60 | 0.16 | 0.17 |
| Total Assets | 46.53 | 26.71 | 34.17 | 12.24 | 6.86 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |