| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
103.21 |
61.28 |
8.77 |
0.00 |
- |
| Other Income |
0.24 |
0.41 |
0.03 |
0.00 |
- |
| Stock Adjustments |
7.62 |
4.56 |
2.34 |
0.00 |
- |
| Total Income |
111.07 |
66.25 |
11.14 |
0.00 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
90.72 |
52.66 |
9.48 |
0.00 |
- |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Other Manufacturing Expenses |
0.15 |
0.06 |
0.00 |
0.00 |
- |
| Selling and Administration Expenses |
0.42 |
0.42 |
0.01 |
0.00 |
- |
| Miscellaneous Expenses |
0.27 |
0.13 |
0.00 |
0.00 |
- |
| Employee Benefit Expenses |
0.83 |
0.17 |
0.04 |
0.00 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
18.67 |
12.81 |
1.61 |
0.00 |
- |
| Interest |
2.80 |
2.42 |
0.19 |
0.00 |
- |
| Gross Profit |
15.87 |
10.39 |
1.42 |
0.00 |
- |
| Depreciation |
3.86 |
4.34 |
0.59 |
0.00 |
- |
| Profit Before Tax |
12.01 |
6.05 |
0.83 |
0.00 |
- |
| Current Tax |
2.10 |
1.33 |
0.00 |
0.00 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
-0.10 |
-0.20 |
0.23 |
0.00 |
- |
| Reported Net Profit |
10.01 |
4.92 |
0.60 |
0.00 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
10.01 |
4.92 |
0.60 |
0.00 |
- |
| Adjustment below Net Profit |
-3.36 |
0.03 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
5.55 |
0.60 |
0.00 |
0.00 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
12.20 |
5.55 |
0.60 |
0.00 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
6.65 |
1,814.72 |
280.61 |
-1.10 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
18.10 |
6,517.08 |
4,069.91 |
8.90 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |