- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 15.06 | 0.03 | 0.02 | 0.01 | |
Reserves | 12.20 | 17.63 | 8.69 | 0.00 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 27.26 | 17.66 | 8.71 | 0.01 | |
Secured Loans | 27.08 | 28.26 | 16.93 | 0.00 | |
Unsecured Loans | 0.84 | 0.53 | 2.85 | 3.64 | |
Total Debt | 27.92 | 28.79 | 19.78 | 3.64 | |
Other Liabilities | 0.01 | 0.01 | 0.00 | 0.00 | |
Total Liabilities | 55.19 | 46.46 | 28.49 | 3.65 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 30.26 | 29.22 | 29.19 | 0.00 | |
Less: Accumulated Depreciation | 8.66 | 4.83 | 0.56 | 0.00 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 21.60 | 24.39 | 28.63 | 0.00 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 3.48 | |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Assets, Loans & Advances | |||||
Inventories | 21.57 | 10.56 | 3.82 | 0.00 | |
Sundry Debtors | 45.37 | 28.63 | 1.40 | 0.00 | |
Cash and Bank Balance | 0.08 | 0.11 | 0.07 | 0.07 | |
Loans and Advances | 2.82 | 3.41 | 4.71 | 1.46 | |
Total Current Assets | 69.85 | 42.71 | 10.01 | 1.53 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 34.24 | 19.37 | 10.04 | 1.36 | |
Provisions | 2.16 | 1.33 | 0.00 | 0.00 | |
Total CL & Provisions | 36.40 | 20.70 | 10.04 | 1.36 | |
Net Current Assets | 33.45 | 22.01 | -0.03 | 0.17 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.07 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liability | 0.00 | 0.03 | 0.23 | 0.00 | |
Net Deferred Tax | 0.07 | -0.03 | -0.23 | 0.00 | |
Other Assets | 0.06 | 0.09 | 0.12 | 0.00 | |
Total Assets | 55.18 | 46.46 | 28.50 | 3.65 | |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |