| INCOME : |
|
|
|
|
|
| Sales Turnover |
49.84 |
42.96 |
37.92 |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
49.84 |
42.96 |
37.92 |
- |
- |
| Other Income |
0.01 |
- |
- |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
49.85 |
42.96 |
37.92 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
0.05 |
0.05 |
0.05 |
- |
- |
| Other Manufacturing Expenses |
0.58 |
0.59 |
0.53 |
- |
- |
| Selling and Administration Expenses |
2.17 |
1.71 |
1.84 |
- |
- |
| Miscellaneous Expenses |
1.19 |
0.98 |
1.18 |
- |
- |
| Employee Benefit Expenses |
42.95 |
36.52 |
32.59 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
2.90 |
3.12 |
1.73 |
- |
- |
| Interest |
0.43 |
0.34 |
0.26 |
- |
- |
| Gross Profit |
2.47 |
2.78 |
1.47 |
- |
- |
| Depreciation |
0.09 |
0.12 |
0.13 |
- |
- |
| Profit Before Tax |
2.38 |
2.66 |
1.34 |
- |
- |
| Current Tax |
0.65 |
0.80 |
0.46 |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.03 |
-0.06 |
-0.06 |
- |
- |
| Reported Net Profit |
1.76 |
1.92 |
0.94 |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
1.76 |
1.92 |
0.94 |
- |
- |
| Adjustment below Net Profit |
- |
- |
-5.36 |
- |
- |
| Profit/Loss Balance carried down |
4.18 |
2.25 |
6.67 |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
5.94 |
4.18 |
2.25 |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
1,762.40 |
1,923.00 |
941.90 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
5,948.60 |
4,186.20 |
2,263.20 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |