Icon Facilitators Ltd | Industry : (Miscellaneous) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 5.76 | 0.01 | 0.01 | 0.01 | |
Reserves | 6.93 | 5.94 | 4.18 | 2.25 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 12.69 | 5.95 | 4.19 | 2.26 | |
Secured Loans | 4.18 | 1.64 | 3.72 | 2.88 | |
Unsecured Loans | 0.22 | 0.83 | 0.00 | 0.01 | |
Total Debt | 4.40 | 2.47 | 3.72 | 2.89 | |
Other Liabilities | 1.30 | 1.21 | 1.19 | 1.08 | |
Total Liabilities | 18.39 | 9.63 | 9.10 | 6.23 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 2.02 | 1.59 | 1.16 | 1.00 | |
Less: Accumulated Depreciation | 1.10 | 0.89 | 0.81 | 0.69 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 0.92 | 0.70 | 0.35 | 0.31 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Assets, Loans & Advances | |||||
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | |
Sundry Debtors | 16.39 | 11.39 | 11.15 | 7.99 | |
Cash and Bank Balance | 2.17 | 2.53 | 0.20 | 0.02 | |
Loans and Advances | 3.27 | 1.77 | 2.03 | 2.03 | |
Total Current Assets | 21.84 | 15.70 | 13.37 | 10.04 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 4.25 | 7.06 | 5.06 | 4.81 | |
Provisions | 1.30 | 0.97 | 0.78 | 0.34 | |
Total CL & Provisions | 5.55 | 8.03 | 5.84 | 5.14 | |
Net Current Assets | 16.29 | 7.67 | 7.53 | 4.89 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.49 | 0.52 | 0.49 | 0.43 | |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Deferred Tax | 0.49 | 0.52 | 0.49 | 0.43 | |
Other Assets | 0.70 | 0.75 | 0.72 | 0.60 | |
Total Assets | 18.39 | 9.63 | 9.09 | 6.23 | |
Contingent Liabilities | 5.35 | 2.28 | 2.28 | 2.28 |