| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
- |
- |
- |
| Net Sales |
35.64 |
6.00 |
- |
- |
- |
| Other Income |
0.12 |
0.00 |
- |
- |
- |
| Stock Adjustments |
1.00 |
-3.05 |
- |
- |
- |
| Total Income |
36.76 |
2.95 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
- |
- |
- |
| Power and Fuel Cost |
0.24 |
0.11 |
- |
- |
- |
| Other Manufacturing Expenses |
28.19 |
1.14 |
- |
- |
- |
| Selling and Administration Expenses |
1.20 |
0.27 |
- |
- |
- |
| Miscellaneous Expenses |
0.01 |
0.10 |
- |
- |
- |
| Employee Benefit Expenses |
2.29 |
0.74 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
4.83 |
0.57 |
- |
- |
- |
| Interest |
0.92 |
0.25 |
- |
- |
- |
| Gross Profit |
3.91 |
0.32 |
- |
- |
- |
| Depreciation |
0.31 |
0.07 |
- |
- |
- |
| Profit Before Tax |
3.60 |
0.25 |
- |
- |
- |
| Current Tax |
0.93 |
0.09 |
- |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
- |
- |
- |
| Deferred Tax |
-0.02 |
0.01 |
- |
- |
- |
| Reported Net Profit |
2.69 |
0.16 |
- |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
- |
- |
- |
| Adjusted Net Profit |
2.69 |
0.16 |
- |
- |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
- |
- |
- |
| Profit/Loss Balance carried down |
0.16 |
0.00 |
- |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
- |
- |
- |
| Appropriations |
0.00 |
0.00 |
- |
- |
- |
| P & L Balance carried down |
2.85 |
0.16 |
- |
- |
- |
| Dividend |
0.00 |
0.00 |
- |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
- |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
- |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
- |
- |
- |
| Earnings Per Share-Unit Curr |
4.34 |
0.25 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
14.60 |
10.25 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |