| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | ||||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 6.20 | 6.20 | |||
| Reserves | 2.85 | 0.16 | |||
| Equity Share Warrants | 0.00 | 0.00 | |||
| Equity Application Money | 0.00 | 0.00 | |||
| Total Shareholders Funds | 9.05 | 6.36 | |||
| Secured Loans | 9.35 | 4.29 | |||
| Unsecured Loans | 2.01 | 4.25 | |||
| Total Debt | 11.36 | 8.54 | |||
| Other Liabilities | 0.00 | 0.00 | |||
| Total Liabilities | 20.41 | 14.90 | |||
| APPLICATION OF FUNDS : | |||||
| Gross Block | 4.89 | 1.77 | |||
| Less: Accumulated Depreciation | 0.68 | 0.37 | |||
| Less:Impairment of Assets | 0.00 | 0.00 | |||
| Net Block | 4.21 | 1.40 | |||
| Lease Adjustments | 0.00 | 0.00 | |||
| Capital Work in Progress | 0.00 | 0.00 | |||
| Investments | 0.00 | 0.00 | |||
| Current Assets, Loans & Advances | |||||
| Inventories | 7.82 | 6.81 | |||
| Sundry Debtors | 2.02 | 0.99 | |||
| Cash and Bank Balance | 0.44 | 0.34 | |||
| Loans and Advances | 12.42 | 7.08 | |||
| Total Current Assets | 22.69 | 15.21 | |||
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 5.68 | 1.22 | |||
| Provisions | 0.93 | 0.56 | |||
| Total CL & Provisions | 6.62 | 1.78 | |||
| Net Current Assets | 16.07 | 13.43 | |||
| Miscellaneous Expenses not written off | 0.00 | 0.00 | |||
| Deferred Tax Assets | 0.02 | 0.00 | |||
| Deferred Tax Liability | 0.00 | 0.01 | |||
| Net Deferred Tax | 0.02 | -0.01 | |||
| Other Assets | 0.10 | 0.07 | |||
| Total Assets | 20.40 | 14.89 | |||
| Contingent Liabilities | 0.00 | 0.00 |