INCOME : |
|
|
|
|
|
Sales Turnover |
7.53 |
5.67 |
2.85 |
2.00 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
7.53 |
5.67 |
2.85 |
2.00 |
- |
Other Income |
0.51 |
0.12 |
0.05 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
8.04 |
5.79 |
2.90 |
2.00 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.05 |
0.05 |
0.04 |
0.04 |
- |
Other Manufacturing Expenses |
0.14 |
0.12 |
0.14 |
0.05 |
- |
Selling and Administration Expenses |
1.12 |
1.48 |
0.36 |
0.29 |
- |
Miscellaneous Expenses |
0.04 |
0.06 |
- |
0.01 |
- |
Employee Benefit Expenses |
1.82 |
1.58 |
0.73 |
0.69 |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
4.86 |
2.50 |
1.63 |
0.93 |
- |
Interest |
0.61 |
0.29 |
0.67 |
0.86 |
- |
Gross Profit |
4.25 |
2.21 |
0.96 |
0.07 |
- |
Depreciation |
0.06 |
0.07 |
0.05 |
0.07 |
- |
Profit Before Tax |
4.19 |
2.14 |
0.91 |
- |
- |
Current Tax |
1.24 |
0.63 |
0.20 |
0.01 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
- |
0.01 |
-0.05 |
- |
Reported Net Profit |
2.97 |
1.51 |
0.69 |
0.04 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
2.97 |
1.51 |
0.69 |
0.04 |
- |
Adjustment below Net Profit |
-4.65 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
4.65 |
3.15 |
2.46 |
2.42 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.97 |
4.65 |
3.15 |
2.46 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.64 |
7.49 |
39.17 |
2.09 |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
18.16 |
36.86 |
278.61 |
239.44 |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |