| INCOME : |
|
|
|
|
|
| Sales Turnover |
93.51 |
- |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
93.51 |
- |
- |
- |
- |
| Other Income |
0.17 |
- |
- |
- |
- |
| Stock Adjustments |
5.00 |
- |
- |
- |
- |
| Total Income |
98.68 |
- |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
44.97 |
- |
- |
- |
- |
| Power and Fuel Cost |
0.59 |
- |
- |
- |
- |
| Other Manufacturing Expenses |
0.50 |
- |
- |
- |
- |
| Selling and Administration Expenses |
14.02 |
- |
- |
- |
- |
| Miscellaneous Expenses |
1.31 |
- |
- |
- |
- |
| Employee Benefit Expenses |
15.86 |
- |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
21.41 |
- |
- |
- |
- |
| Interest |
3.64 |
- |
- |
- |
- |
| Gross Profit |
17.77 |
- |
- |
- |
- |
| Depreciation |
0.78 |
- |
- |
- |
- |
| Profit Before Tax |
16.99 |
- |
- |
- |
- |
| Current Tax |
4.89 |
- |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.06 |
- |
- |
- |
- |
| Reported Net Profit |
12.03 |
- |
- |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
12.03 |
- |
- |
- |
- |
| Adjustment below Net Profit |
-1.79 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
- |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
10.25 |
- |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
32.09 |
- |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
16.83 |
- |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |