| INCOME : |
|
|
|
|
|
| Sales Turnover |
51.43 |
8.69 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
51.43 |
8.69 |
- |
- |
- |
| Other Income |
0.60 |
0.28 |
- |
- |
- |
| Stock Adjustments |
2.80 |
1.02 |
- |
- |
- |
| Total Income |
54.83 |
9.99 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
45.72 |
5.13 |
- |
- |
- |
| Power and Fuel Cost |
0.02 |
0.02 |
- |
- |
- |
| Other Manufacturing Expenses |
0.09 |
0.11 |
- |
- |
- |
| Selling and Administration Expenses |
2.29 |
1.60 |
- |
- |
- |
| Miscellaneous Expenses |
0.20 |
0.11 |
- |
- |
- |
| Employee Benefit Expenses |
2.91 |
1.85 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
3.60 |
1.17 |
- |
- |
- |
| Interest |
0.42 |
0.15 |
- |
- |
- |
| Gross Profit |
3.18 |
1.02 |
- |
- |
- |
| Depreciation |
0.31 |
0.22 |
- |
- |
- |
| Profit Before Tax |
2.87 |
0.80 |
- |
- |
- |
| Current Tax |
0.73 |
0.18 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
0.02 |
- |
- |
- |
| Reported Net Profit |
2.13 |
0.59 |
- |
- |
- |
| Extraordinary Items |
-0.02 |
- |
- |
- |
- |
| Adjusted Net Profit |
2.15 |
0.59 |
- |
- |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
3.48 |
2.89 |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
5.62 |
3.48 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
61.50 |
16.92 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
177.17 |
115.68 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |