Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	101.23	66.68	41.18	17.68	0.00
Other Income	1.43	0.04	0.00	0.00	0.00
Stock Adjustments	2.40	3.87	2.26	0.88	0.00
Total Income	105.06	70.59	43.44	18.56	0.00
EXPENDITURE :
Raw Materials	74.27	51.16	32.40	14.50	0.00
Power and Fuel Cost	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	5.12	3.22	2.30	1.83	0.00
Selling and Administration Expenses	3.51	0.90	0.46	0.46	0.00
Miscellaneous Expenses	0.86	0.12	0.09	0.00	0.00
Employee Benefit Expenses	0.24	0.36	0.33	0.97	0.00
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	21.05	14.83	7.87	0.80	0.00
Interest	2.41	2.32	2.05	0.47	0.00
Gross Profit	18.64	12.51	5.82	0.33	0.00
Depreciation	2.23	1.69	1.18	0.21	0.00
Profit Before Tax	16.41	10.82	4.64	0.12	0.00
Current Tax	3.11	1.97	0.75	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.01	0.03	-0.01	0.08	0.00
Reported Net Profit	13.30	8.82	3.89	0.04	0.00
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	13.30	8.82	3.89	0.04	0.00
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	12.76	3.93	0.04	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	26.06	12.76	3.93	0.04	0.00
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.88	9.79	6.48	0.07	-3.70
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	67.12	31.56	16.54	10.07	6.30
Book Value(Adj)-Unit Curr	67.12	-	-	-	-