| INCOME : |
|
|
|
|
|
| Operating Income |
15.57 |
10.44 |
5.59 |
5.14 |
- |
| Other Income |
0.16 |
0.04 |
0.01 |
- |
- |
| Total Income |
15.73 |
10.48 |
5.60 |
5.14 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
4.39 |
2.47 |
2.15 |
2.69 |
- |
| Miscellaneous Expenses |
0.21 |
0.09 |
0.10 |
0.03 |
- |
| Interest |
- |
0.10 |
0.05 |
- |
- |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
5.21 |
2.60 |
1.51 |
1.30 |
- |
| Total Expenditure |
9.81 |
5.26 |
3.81 |
4.02 |
- |
| Gross Profit |
5.91 |
5.23 |
1.79 |
1.12 |
- |
| Depreciation |
0.57 |
0.34 |
0.19 |
0.19 |
- |
| Profit Before Tax |
5.34 |
4.89 |
1.60 |
0.93 |
- |
| Current Tax |
1.33 |
1.48 |
0.49 |
0.25 |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
0.01 |
- |
0.02 |
- |
| Reported Net Profit |
4.02 |
3.40 |
1.11 |
0.66 |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
4.02 |
3.40 |
1.11 |
0.66 |
- |
| Adjustment below net profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance brought forward |
5.04 |
1.64 |
0.53 |
-0.13 |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
9.06 |
5.04 |
1.64 |
0.53 |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Share Dividend |
- |
- |
- |
- |
- |
| Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
13.30 |
11.27 |
42.31 |
25.33 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
46.79 |
33.49 |
164.35 |
122.04 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |