Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	73.87	67.68	54.26	45.72	33.90
Other Income	3.14	1.31	0.27	0.71	0.78
Stock Adjustments	1.45	0.21	0.00	0.00	0.00
Total Income	78.46	69.20	54.53	46.43	34.68
EXPENDITURE :
Raw Materials	45.92	44.26	35.75	30.68	20.60
Power and Fuel Cost	0.37	0.24	0.22	0.16	0.09
Other Manufacturing Expenses	2.58	1.25	0.98	1.15	0.83
Selling and Administration Expenses	9.75	7.64	6.51	5.26	4.62
Miscellaneous Expenses	1.55	0.73	0.87	0.31	0.49
Employee Benefit Expenses	6.87	6.04	5.22	4.03	3.66
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	11.41	9.04	4.99	4.83	4.38
Interest	0.54	0.59	0.40	0.37	0.57
Gross Profit	10.87	8.45	4.59	4.46	3.81
Depreciation	1.06	0.30	0.30	0.32	0.38
Profit Before Tax	9.81	8.15	4.29	4.14	3.43
Current Tax	2.54	2.08	1.10	1.06	1.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.10	-0.07	0.00	-0.03	-0.03
Reported Net Profit	7.36	6.13	3.19	3.11	2.46
Extraordinary Items	0.78	0.11	0.07	0.26	0.07
Adjusted Net Profit	6.58	6.02	3.12	2.85	2.39
Adjustment below Net Profit	0.00	-8.21	-2.02	-0.02	-0.04
Profit/Loss Balance carried down	11.40	13.48	12.60	9.58	7.15
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.68	0.00	0.30	0.30	0.00
P & L Balance carried down	18.08	11.40	13.48	12.38	9.58
Dividend	0.68	0.00	0.30	0.30	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	5.00	150.00	150.00	3,000.00	0.00
Dividend Per Share(Rs)	0.50	15.00	15.00	300.00	0.00
Earnings Per Share-Unit Curr	5.42	6.13	15.96	3,112.50	2,462.80
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	36.75	21.40	77.38	12,385.60	9,589.20
Book Value(Adj)-Unit Curr	36.75	-	-	-	-