INCOME : |
|
|
|
|
|
Sales Turnover |
5.38 |
3.59 |
1.39 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
5.38 |
3.59 |
1.39 |
- |
- |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
5.38 |
3.59 |
1.39 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
2.75 |
1.79 |
1.04 |
- |
- |
Power and Fuel Cost |
0.12 |
0.08 |
- |
- |
- |
Other Manufacturing Expenses |
0.55 |
0.57 |
0.01 |
- |
- |
Selling and Administration Expenses |
0.33 |
0.26 |
0.12 |
- |
- |
Miscellaneous Expenses |
0.06 |
0.01 |
- |
- |
- |
Employee Benefit Expenses |
0.06 |
0.06 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.51 |
0.83 |
0.22 |
- |
- |
Interest |
0.01 |
0.01 |
- |
- |
- |
Gross Profit |
1.50 |
0.82 |
0.22 |
- |
- |
Depreciation |
0.15 |
0.08 |
0.04 |
- |
- |
Profit Before Tax |
1.35 |
0.74 |
0.18 |
- |
- |
Current Tax |
0.35 |
0.19 |
0.05 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
- |
- |
- |
- |
Reported Net Profit |
1.01 |
0.55 |
0.14 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.01 |
0.55 |
0.14 |
- |
- |
Adjustment below Net Profit |
-0.96 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.68 |
0.14 |
-0.01 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.73 |
0.68 |
0.13 |
-0.01 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
10.83 |
182.27 |
45.57 |
-0.47 |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
17.84 |
237.37 |
53.50 |
7.93 |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |