Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	69.40	68.86	50.86	45.64	42.04
Other Income	3.81	3.77	5.41	10.11	11.91
Stock Adjustments	0.61	-0.13	-0.14	-0.42	-0.64
Total Income	73.82	72.50	56.13	55.33	53.31
EXPENDITURE :
Raw Materials	38.23	35.72	24.07	20.11	16.21
Power and Fuel Cost	0.51	0.51	1.08	0.88	0.81
Other Manufacturing Expenses	5.17	5.28	7.28	6.53	5.79
Selling and Administration Expenses	7.81	8.09	8.41	7.30	7.87
Miscellaneous Expenses	0.71	1.13	1.18	1.07	2.07
Employee Benefit Expenses	11.11	9.38	7.07	5.78	5.04
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	10.29	12.37	7.05	13.68	15.52
Interest	0.11	0.10	0.06	0.05	0.07
Gross Profit	10.18	12.27	6.99	13.63	15.45
Depreciation	2.59	1.27	2.44	2.70	2.80
Profit Before Tax	7.59	11.00	4.55	10.93	12.65
Current Tax	2.26	0.72	1.34	2.53	2.67
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.70	2.85	-0.74	-0.34	0.31
Reported Net Profit	6.03	7.43	3.96	8.74	9.67
Extraordinary Items	0.27	0.06	0.00	-0.01	-0.04
Adjusted Net Profit	5.76	7.37	3.96	8.75	9.71
Adjustment below Net Profit	0.00	61.60	0.00	-0.04	0.00
Profit/Loss Balance carried down	67.55	0.00	225.73	220.06	210.38
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.50	1.49	6.72	3.03	0.00
P & L Balance carried down	72.07	67.55	222.97	225.73	220.06
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	25.00	0.00	60.00	100.00	100.00
Dividend Per Share(Rs)	1.25	0.00	3.00	5.00	5.00
Earnings Per Share-Unit Curr	2.24	2.76	2.94	6.50	7.19
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	34.82	33.15	179.80	182.19	177.94
Book Value(Adj)-Unit Curr	-	-	-	-	-