| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
- |
- |
| Net Sales |
26.43 |
20.27 |
0.00 |
- |
- |
| Other Income |
0.00 |
0.01 |
0.00 |
- |
- |
| Stock Adjustments |
3.72 |
1.45 |
0.00 |
- |
- |
| Total Income |
30.15 |
21.73 |
0.00 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
22.82 |
17.88 |
0.00 |
- |
- |
| Power and Fuel Cost |
0.08 |
0.07 |
0.00 |
- |
- |
| Other Manufacturing Expenses |
2.75 |
0.84 |
0.00 |
- |
- |
| Selling and Administration Expenses |
1.28 |
0.48 |
0.00 |
- |
- |
| Miscellaneous Expenses |
0.04 |
0.04 |
0.00 |
- |
- |
| Employee Benefit Expenses |
1.16 |
0.67 |
0.00 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
2.02 |
1.76 |
0.00 |
- |
- |
| Interest |
0.67 |
0.63 |
0.00 |
- |
- |
| Gross Profit |
1.35 |
1.13 |
0.00 |
- |
- |
| Depreciation |
0.20 |
0.18 |
0.00 |
- |
- |
| Profit Before Tax |
1.15 |
0.95 |
0.00 |
- |
- |
| Current Tax |
0.27 |
0.20 |
0.00 |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
- |
- |
| Deferred Tax |
0.02 |
0.03 |
0.00 |
- |
- |
| Reported Net Profit |
0.86 |
0.72 |
0.00 |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
- |
- |
| Adjusted Net Profit |
0.86 |
0.72 |
0.00 |
- |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
- |
- |
| Profit/Loss Balance carried down |
0.72 |
0.00 |
0.00 |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| P & L Balance carried down |
1.58 |
0.72 |
0.00 |
- |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
- |
- |
| Earnings Per Share-Unit Curr |
1.10 |
1.39 |
0.00 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
17.36 |
11.39 |
10.00 |
- |
- |
| Book Value(Adj)-Unit Curr |
17.36 |
- |
- |
- |
- |