Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	159.75	152.52	151.16	145.47	149.37
Other Income	1.34	0.03	0.26	0.06	0.03
Stock Adjustments	4.30	3.29	7.10	-3.12	-3.34
Total Income	165.39	155.84	158.52	142.41	146.06
EXPENDITURE :
Raw Materials	104.38	97.13	99.32	94.92	96.15
Power and Fuel Cost	2.39	2.49	2.31	2.17	2.23
Other Manufacturing Expenses	10.00	7.45	9.43	7.77	5.04
Selling and Administration Expenses	6.34	6.76	7.38	6.65	3.99
Miscellaneous Expenses	0.24	0.32	0.20	0.26	6.80
Employee Benefit Expenses	18.83	18.44	19.14	18.67	20.36
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	23.22	23.26	20.75	11.96	11.49
Interest	4.56	5.01	3.25	3.45	2.70
Gross Profit	18.66	18.25	17.50	8.51	8.79
Depreciation	4.09	3.90	3.38	2.97	2.95
Profit Before Tax	14.57	14.35	14.12	5.54	5.84
Current Tax	3.46	4.69	3.63	1.39	1.47
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.41	0.28	0.43	0.40	0.37
Reported Net Profit	11.52	9.39	10.06	3.76	4.00
Extraordinary Items	0.85	-0.07	-0.06	-0.07	-0.09
Adjusted Net Profit	10.67	9.46	10.12	3.83	4.09
Adjustment below Net Profit	0.00	-12.80	0.00	0.00	0.00
Profit/Loss Balance carried down	24.67	28.09	18.03	14.28	10.28
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	36.19	24.67	28.09	18.03	14.28
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.06	4.94	28.73	10.73	11.42
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	41.95	35.90	90.25	61.53	50.79
Book Value(Adj)-Unit Curr	41.95	35.90	-	-	-