Profit & Loss

  • Company Name :
New Swan Multitech Ltd Industry : (Auto Ancillaries)
  • BSE Code:
  • 544082
  • NSE Symbol:
  • -
  • P/E(TTM):
  • 13.41
  • ISIN Demat:
  • INE0GEN01012
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 4.97
  • Book Value(₹):
  • 35.90
  • Market Cap(₹Cr.):
  • 126.78
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 152.52 151.16 145.47 149.37 128.34
Excise Duty - - - - -
Net Sales 152.52 151.16 145.47 149.37 128.34
Other Income 0.03 0.26 0.06 0.03 0.08
Stock Adjustments 3.29 7.10 -3.12 -3.34 13.57
Total Income 155.84 158.52 142.41 146.06 141.99
EXPENDITURE :          
Raw Materials 97.13 99.32 94.92 96.15 88.98
Power and Fuel Cost 2.49 2.31 2.17 2.23 2.84
Other Manufacturing Expenses 7.45 9.43 7.77 5.04 8.30
Selling and Administration Expenses 6.76 7.38 6.65 3.99 5.07
Miscellaneous Expenses 0.32 0.20 0.26 6.80 4.84
Employee Benefit Expenses 18.44 19.14 18.67 20.36 21.89
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 23.26 20.75 11.96 11.49 10.07
Interest 5.01 3.25 3.45 2.70 2.29
Gross Profit 18.25 17.50 8.51 8.79 7.78
Depreciation 3.90 3.38 2.97 2.95 2.23
Profit Before Tax 14.35 14.12 5.54 5.84 5.55
Current Tax 4.69 3.63 1.39 1.47 0.83
Fringe Benefit tax - - - - -
Deferred Tax 0.28 0.43 0.40 0.37 0.67
Reported Net Profit 9.39 10.06 3.76 4.00 4.04
Extraordinary Items -0.07 -0.06 -0.07 -0.09 -
Adjusted Net Profit 9.46 10.12 3.83 4.09 4.04
Adjustment below Net Profit -12.80 - - - -
Profit/Loss Balance carried down 28.09 18.03 14.28 10.28 5.93
Statutory Appropriations - - - - -
Appropriations -24.57 - - - -0.30
P & L Balance carried down 49.24 28.09 18.03 14.28 10.28
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 4.94 28.73 10.73 11.42 11.56
Earnings Per Share(Adj)-Unit Curr 4.94 - - - -
Book Value 35.90 90.25 61.53 50.79 39.37
Book Value(Adj)-Unit Curr 35.90 - - - -