INCOME : |
|
|
|
|
|
Sales Turnover |
2.05 |
1.38 |
1.86 |
0.15 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
2.05 |
1.38 |
1.86 |
0.15 |
- |
Other Income |
1.02 |
0.66 |
0.02 |
0.10 |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
3.07 |
2.04 |
1.88 |
0.25 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.51 |
0.13 |
0.12 |
- |
- |
Miscellaneous Expenses |
- |
0.15 |
0.03 |
- |
- |
Employee Benefit Expenses |
0.13 |
- |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.42 |
1.75 |
1.73 |
0.25 |
- |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
2.42 |
1.75 |
1.73 |
0.25 |
- |
Depreciation |
0.01 |
- |
- |
- |
- |
Profit Before Tax |
2.41 |
1.75 |
1.73 |
0.25 |
- |
Current Tax |
0.54 |
0.40 |
0.50 |
0.22 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.04 |
-0.04 |
-0.01 |
- |
- |
Reported Net Profit |
1.83 |
1.39 |
1.24 |
0.03 |
- |
Extraordinary Items |
0.76 |
0.33 |
-0.01 |
0.07 |
- |
Adjusted Net Profit |
1.07 |
1.06 |
1.25 |
-0.04 |
- |
Adjustment below Net Profit |
-2.74 |
-0.01 |
- |
- |
- |
Profit/Loss Balance carried down |
2.75 |
1.36 |
0.12 |
0.09 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.84 |
2.75 |
1.36 |
0.12 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.88 |
10.33 |
45.89 |
3.42 |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
13.89 |
35.32 |
125.28 |
68.16 |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |