Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,377.72	961.10	700.11	579.10	504.63
Other Income	2.17	0.15	0.00	0.01	0.00
Stock Adjustments	85.56	36.06	-1.10	18.31	15.38
Total Income	1,465.45	997.31	699.01	597.42	520.01
EXPENDITURE :
Raw Materials	1,394.64	960.24	676.27	582.91	509.85
Power and Fuel Cost	0.83	0.34	0.17	0.12	0.05
Other Manufacturing Expenses	1.10	0.66	0.35	0.39	0.42
Selling and Administration Expenses	4.10	2.42	2.30	1.09	1.48
Miscellaneous Expenses	6.32	4.57	3.27	1.82	0.62
Employee Benefit Expenses	6.22	4.85	2.44	1.89	1.37
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	52.24	24.23	14.20	9.20	6.22
Interest	15.55	9.33	6.66	4.04	2.21
Gross Profit	36.69	14.90	7.54	5.16	4.01
Depreciation	1.47	0.57	0.22	0.14	0.04
Profit Before Tax	35.22	14.33	7.32	5.02	3.97
Current Tax	9.31	3.73	1.91	1.30	1.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.13	-0.05	-0.01	-0.01	0.00
Reported Net Profit	26.04	10.65	5.43	3.72	2.94
Extraordinary Items	0.00	0.00	0.00	0.01	0.00
Adjusted Net Profit	26.04	10.65	5.43	3.71	2.94
Adjustment below Net Profit	0.00	0.08	0.00	0.01	0.00
Profit/Loss Balance carried down	28.98	18.24	12.81	9.09	6.21
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.06
P & L Balance carried down	55.02	28.98	18.24	12.81	9.09
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	239.44	120.04	61.18	41.91	37.32
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	939.23	435.82	314.83	253.62	210.57
Book Value(Adj)-Unit Curr	-	-	-	-	-