| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 1.15 | 0.89 | 0.89 | 0.89 | 0.79 |
| Reserves | 101.05 | 37.79 | 27.05 | 21.62 | 15.80 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 15.00 | 12.50 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 117.20 | 51.18 | 27.94 | 22.51 | 16.59 |
| Secured Loans | 0.00 | 0.00 | 76.41 | 40.79 | 24.86 |
| Unsecured Loans | 232.73 | 164.27 | 11.71 | 12.82 | 9.90 |
| Total Debt | 232.73 | 164.27 | 88.12 | 53.61 | 34.76 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 349.93 | 215.45 | 116.06 | 76.12 | 51.35 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 7.93 | 3.45 | 1.62 | 1.08 | 0.41 |
| Less: Accumulated Depreciation | 2.68 | 1.21 | 0.64 | 0.42 | 0.28 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 5.25 | 2.24 | 0.98 | 0.66 | 0.13 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 47.24 | 28.46 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 165.47 | 79.91 | 43.84 | 44.95 | 26.64 |
| Sundry Debtors | 124.99 | 89.15 | 81.38 | 51.66 | 49.18 |
| Cash and Bank Balance | 9.29 | 16.73 | 1.53 | 0.09 | 0.09 |
| Loans and Advances | 16.53 | 6.36 | 5.45 | 2.59 | 1.97 |
| Total Current Assets | 316.28 | 192.16 | 132.20 | 99.28 | 77.88 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 4.88 | 3.91 | 14.25 | 22.91 | 25.82 |
| Provisions | 14.64 | 4.64 | 2.89 | 1.54 | 1.45 |
| Total CL & Provisions | 19.52 | 8.54 | 17.14 | 24.44 | 27.27 |
| Net Current Assets | 296.76 | 183.61 | 115.06 | 74.84 | 50.61 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.21 | 0.07 | 0.03 | 0.02 | 0.01 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.21 | 0.07 | 0.03 | 0.02 | 0.01 |
| Other Assets | 0.47 | 1.07 | 0.00 | 0.60 | 0.60 |
| Total Assets | 349.93 | 215.45 | 116.07 | 76.12 | 51.34 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |