Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.10	0.24	0.09	0.06
Net Sales	95.81	77.98	103.89	57.95	27.94
Other Income	1.92	0.72	2.19	0.99	0.25
Stock Adjustments	4.65	11.14	3.43	2.11	-1.01
Total Income	102.38	89.84	109.51	61.05	27.18
EXPENDITURE :
Raw Materials	51.19	41.84	36.18	25.89	15.03
Power and Fuel Cost	4.10	4.56	5.25	3.98	1.37
Other Manufacturing Expenses	5.44	6.40	8.49	5.58	1.30
Selling and Administration Expenses	2.06	1.75	4.50	3.51	2.33
Miscellaneous Expenses	1.33	1.69	0.64	2.20	1.48
Employee Benefit Expenses	5.93	6.14	2.23	1.53	1.36
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	32.33	27.46	52.23	18.36	4.31
Interest	0.88	0.62	0.57	1.50	1.29
Gross Profit	31.45	26.84	51.66	16.86	3.02
Depreciation	1.74	1.49	1.10	0.86	0.72
Profit Before Tax	29.71	25.35	50.56	16.00	2.30
Current Tax	7.10	6.63	14.13	4.21	0.33
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.64	0.02	0.72	0.52	0.41
Reported Net Profit	21.97	18.70	35.71	11.27	1.56
Extraordinary Items	-0.16	0.05	0.00	0.00	0.00
Adjusted Net Profit	22.13	18.65	35.71	11.27	1.56
Adjustment below Net Profit	0.00	-6.02	0.00	0.00	0.00
Profit/Loss Balance carried down	64.31	51.63	15.92	4.66	3.10
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	86.28	64.31	51.63	15.92	4.66
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.42	10.21	68.21	21.52	3.36
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	66.27	45.80	120.29	52.07	30.37
Book Value(Adj)-Unit Curr	-	-	-	-	-