Shri Ahimsa Naturals Ltd | Industry : Chemicals | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 23.33 | 18.32 | 5.24 | 5.24 | 4.64 |
Reserves | 131.29 | 65.60 | 57.74 | 22.03 | 9.44 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 154.62 | 83.92 | 62.98 | 27.27 | 14.08 |
Secured Loans | 0.30 | 12.64 | 2.87 | 5.61 | 7.77 |
Unsecured Loans | 0.00 | 1.18 | 0.56 | 0.76 | 4.99 |
Total Debt | 0.30 | 13.82 | 3.43 | 6.37 | 12.76 |
Other Liabilities | 0.74 | 0.44 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 155.66 | 98.18 | 66.41 | 33.64 | 26.84 |
APPLICATION OF FUNDS : | |||||
Gross Block | 48.64 | 39.84 | 35.29 | 26.62 | 22.20 |
Less: Accumulated Depreciation | 10.04 | 8.30 | 7.08 | 5.98 | 5.13 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 38.60 | 31.54 | 28.21 | 20.64 | 17.07 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.00 | 6.40 | 3.40 | 2.67 | 1.27 |
Investments | 9.80 | 9.80 | 0.61 | 0.01 | 0.01 |
Current Assets, Loans & Advances | |||||
Inventories | 27.26 | 28.57 | 10.98 | 5.03 | 2.68 |
Sundry Debtors | 25.25 | 11.32 | 11.24 | 3.92 | 4.71 |
Cash and Bank Balance | 81.32 | 7.97 | 9.50 | 2.65 | 0.11 |
Loans and Advances | 6.51 | 5.19 | 6.38 | 5.12 | 3.58 |
Total Current Assets | 140.33 | 53.05 | 38.09 | 16.72 | 11.08 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 31.75 | 1.86 | 2.25 | 2.77 | 1.86 |
Provisions | 2.93 | 1.04 | 2.81 | 2.24 | 0.67 |
Total CL & Provisions | 34.68 | 2.90 | 5.06 | 5.01 | 2.53 |
Net Current Assets | 105.65 | 50.15 | 33.03 | 11.71 | 8.55 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.26 | 0.44 | 0.24 | 0.22 | 0.20 |
Deferred Tax Liability | 2.95 | 2.48 | 2.90 | 2.17 | 1.62 |
Net Deferred Tax | -2.69 | -2.04 | -2.66 | -1.95 | -1.42 |
Other Assets | 2.30 | 2.35 | 3.80 | 0.54 | 1.36 |
Total Assets | 155.66 | 98.20 | 66.39 | 33.62 | 26.83 |
Contingent Liabilities | 0.29 | 0.11 | 0.04 | 0.02 | 0.03 |