INCOME : |
|
|
|
|
|
Sales Turnover |
47.54 |
18.01 |
7.84 |
3.22 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
47.54 |
18.01 |
7.84 |
3.22 |
- |
Other Income |
0.77 |
0.22 |
- |
- |
- |
Stock Adjustments |
0.90 |
0.36 |
0.01 |
- |
- |
Total Income |
49.21 |
18.59 |
7.85 |
3.22 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
43.70 |
13.97 |
6.73 |
2.98 |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
0.07 |
- |
- |
Selling and Administration Expenses |
0.91 |
0.64 |
0.09 |
0.07 |
- |
Miscellaneous Expenses |
0.35 |
0.18 |
0.01 |
- |
- |
Employee Benefit Expenses |
0.74 |
0.41 |
0.23 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
3.50 |
3.41 |
0.73 |
0.17 |
- |
Interest |
0.28 |
0.39 |
0.31 |
0.06 |
- |
Gross Profit |
3.22 |
3.02 |
0.42 |
0.11 |
- |
Depreciation |
0.11 |
0.08 |
0.01 |
- |
- |
Profit Before Tax |
3.11 |
2.94 |
0.41 |
0.11 |
- |
Current Tax |
0.75 |
0.73 |
0.10 |
0.03 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.02 |
0.01 |
0.01 |
- |
- |
Reported Net Profit |
2.35 |
2.19 |
0.31 |
0.08 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
2.35 |
2.19 |
0.31 |
0.08 |
- |
Adjustment below Net Profit |
-2.00 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
2.58 |
0.39 |
0.08 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.93 |
2.58 |
0.39 |
0.08 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.31 |
70.14 |
15.56 |
8.29 |
- |
Earnings Per Share(Adj)-Unit Curr |
2.31 |
- |
- |
- |
- |
Book Value |
18.71 |
138.61 |
43.58 |
18.29 |
- |
Book Value(Adj)-Unit Curr |
18.71 |
- |
- |
- |
- |