INCOME : |
|
|
|
|
|
Sales Turnover |
41.92 |
20.87 |
17.30 |
1.88 |
1.29 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
41.92 |
20.87 |
17.30 |
1.88 |
1.29 |
Other Income |
0.60 |
0.01 |
0.01 |
- |
- |
Stock Adjustments |
0.02 |
- |
- |
-0.11 |
0.10 |
Total Income |
42.54 |
20.88 |
17.31 |
1.77 |
1.39 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
35.59 |
15.61 |
14.53 |
- |
- |
Power and Fuel Cost |
0.03 |
0.02 |
0.01 |
0.01 |
0.01 |
Other Manufacturing Expenses |
0.15 |
0.06 |
0.02 |
0.01 |
0.01 |
Selling and Administration Expenses |
2.57 |
1.38 |
0.96 |
0.36 |
0.21 |
Miscellaneous Expenses |
0.01 |
0.03 |
0.01 |
0.90 |
0.90 |
Employee Benefit Expenses |
3.83 |
1.99 |
0.66 |
0.38 |
0.23 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.36 |
1.80 |
1.12 |
0.11 |
0.02 |
Interest |
0.01 |
- |
- |
- |
- |
Gross Profit |
0.35 |
1.80 |
1.12 |
0.11 |
0.02 |
Depreciation |
0.30 |
0.21 |
0.03 |
- |
- |
Profit Before Tax |
0.05 |
1.59 |
1.09 |
0.11 |
0.02 |
Current Tax |
0.11 |
0.02 |
0.28 |
0.03 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.10 |
-0.03 |
0.02 |
- |
- |
Reported Net Profit |
0.04 |
1.60 |
0.79 |
0.08 |
0.02 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.04 |
1.60 |
0.79 |
0.08 |
0.02 |
Adjustment below Net Profit |
- |
-0.87 |
- |
- |
- |
Profit/Loss Balance carried down |
1.61 |
0.88 |
0.09 |
0.01 |
-0.01 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.65 |
1.61 |
0.88 |
0.09 |
0.01 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.14 |
7.06 |
792.30 |
79.10 |
20.70 |
Earnings Per Share(Adj)-Unit Curr |
0.14 |
- |
- |
- |
- |
Book Value |
51.02 |
17.62 |
891.50 |
100.80 |
21.60 |
Book Value(Adj)-Unit Curr |
51.02 |
- |
- |
- |
- |